investorscraft@gmail.com

Intrinsic ValueB2Gold Corp. (0QYN.L)

Previous Close£6.73
Intrinsic Value
Upside potential
Previous Close
£6.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

B2Gold Corp. is a mid-tier gold producer with a diversified portfolio of operating mines and exploration assets across multiple jurisdictions. The company's core revenue model is driven by gold production from its three key mines: the high-grade Fekola Mine in Mali, the Masbate Mine in the Philippines, and the Otjikoto Mine in Namibia. These operations position B2Gold as a geographically diversified player in the gold mining sector, mitigating country-specific risks while benefiting from global gold price movements. The company also holds strategic minority stakes in Calibre Mining Corp. (25%) and BeMetals Corp. (19%), providing additional exposure to growth opportunities. B2Gold's exploration assets in Mali, Uzbekistan, and Finland further enhance its long-term resource pipeline. Operating in the competitive gold mining industry, the company distinguishes itself through operational efficiency, cost management, and a disciplined approach to capital allocation. Its market position is strengthened by a balanced mix of stable production and exploration upside, appealing to investors seeking both yield and growth potential in the precious metals sector.

Revenue Profitability And Efficiency

B2Gold reported revenue of CAD 1.90 billion for the period, reflecting its substantial gold production base. However, the company recorded a net loss of CAD 629.89 million, with diluted EPS of -CAD 0.48, likely impacted by non-cash impairments or operational challenges. Operating cash flow remained robust at CAD 877.60 million, demonstrating the underlying cash-generating ability of its mining operations. Capital expenditures were modest at CAD 16.86 million, indicating a focus on sustaining rather than expansionary spending.

Earnings Power And Capital Efficiency

The company's operating cash flow generation highlights its core earnings power despite the reported net loss. The negative net income suggests potential one-time charges or write-downs that may not reflect recurring operational performance. B2Gold's capital efficiency appears balanced, with moderate capital expenditures supporting existing operations while maintaining financial flexibility for future growth opportunities.

Balance Sheet And Financial Health

B2Gold maintains a solid liquidity position with CAD 336.97 million in cash and equivalents against total debt of CAD 427.86 million, indicating a manageable leverage profile. The balance sheet structure suggests financial stability, with sufficient liquidity to meet near-term obligations and fund ongoing operations. The company's financial health appears resilient, supported by strong operating cash flows relative to its debt levels.

Growth Trends And Dividend Policy

While specific growth metrics aren't provided, B2Gold's exploration assets and minority stakes suggest a strategy focused on both organic and inorganic growth opportunities. The company maintains an attractive dividend policy, with a dividend per share of CAD 0.19456, appealing to income-focused investors in the gold sector. This balanced approach between returning capital to shareholders and funding growth initiatives reflects disciplined capital allocation.

Valuation And Market Expectations

With a market capitalization of CAD 6.05 billion and a beta of 0.502, B2Gold is positioned as a relatively stable player in the volatile gold mining sector. The valuation reflects market expectations for steady production and potential upside from exploration success. Investors appear to value the company's diversified asset base and operational track record despite the reported net loss for the period.

Strategic Advantages And Outlook

B2Gold's key strategic advantages include its geographic diversification, operational expertise, and disciplined approach to mine development. The outlook remains cautiously positive, with the company well-positioned to benefit from favorable gold prices while managing operational risks. Its exploration portfolio offers optionality for future resource growth, potentially enhancing long-term value creation for shareholders.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount