Data is not available at this time.
Morgan Stanley operates as a global financial services firm with a diversified business model spanning Institutional Securities, Wealth Management, and Investment Management. The Institutional Securities segment drives revenue through capital raising, advisory services, and sales and trading, catering to corporations, governments, and financial institutions. Its Wealth Management division provides comprehensive financial planning, brokerage, and banking services to individual investors and small-to-medium enterprises, while Investment Management delivers institutional-grade asset management solutions. The firm’s competitive edge lies in its integrated platform, combining deep investment banking expertise with a robust wealth management network. Morgan Stanley holds a leading position in global M&A advisory and equity underwriting, competing with peers like Goldman Sachs and JPMorgan. Its Wealth Management arm benefits from scale, with a strong advisor force and sticky client relationships. The firm’s global footprint, particularly in Asia and Europe, supports cross-border deal flow and asset diversification. Regulatory capital strength and a focus on fee-based revenue streams further reinforce its resilience in volatile markets.
Morgan Stanley reported USD 107.4 billion in revenue for the period, with net income of USD 13.4 billion, reflecting a net margin of approximately 12.5%. Diluted EPS stood at USD 7.95, supported by disciplined cost management despite a negative operating cash flow of USD 10.1 billion, partly due to capital-intensive trading activities. The firm’s revenue mix highlights stability in Wealth Management, offsetting cyclicality in Institutional Securities.
The firm’s earnings power is underpinned by recurring revenue from Wealth Management fees and Investment Management, which provide stability amid market-sensitive trading and advisory income. Capital efficiency metrics are influenced by high leverage (total debt of USD 380.7 billion), though this is typical for global banks. The negative operating cash flow suggests significant working capital movements, likely tied to trading book fluctuations.
Morgan Stanley’s balance sheet reflects a debt-heavy structure (USD 380.7 billion total debt), consistent with its investment banking operations. Liquidity metrics are not fully discernible due to unspecified cash equivalents. The firm’s regulatory capital ratios, though undisclosed here, are critical given its systemic importance. Dividend payments (USD 3.7 per share) indicate commitment to shareholder returns despite leverage.
Recent performance suggests resilience in Wealth Management, offsetting volatility in trading. The dividend yield, based on a USD 3.7 per share payout, aligns with peers, signaling a balanced capital return strategy. Growth hinges on expanding fee-based assets under management and strategic acquisitions, such as its recent focus on scaling private wealth and asset management capabilities.
With a market cap of USD 202.6 billion and a beta of 1.3, Morgan Stanley trades at a premium reflective of its diversified revenue streams and market leadership. Investors likely price in sustained Wealth Management growth and cyclical recovery in investment banking, though trading revenue volatility remains a risk.
Morgan Stanley’s integrated model and global reach position it to capitalize on cross-border capital flows and wealth accumulation trends. Near-term challenges include interest rate sensitivity and trading desk performance, but long-term strengths lie in advisory dominance and scalable asset management. Strategic focus on stable revenue streams should bolster earnings consistency.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |