investorscraft@gmail.com

Intrinsic ValueFranco-Nevada Corporation (0QYZ.L)

Previous Close£321.60
Intrinsic Value
Upside potential
Previous Close
£321.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Franco-Nevada Corporation is a leading gold-focused royalty and streaming company with a diversified portfolio spanning Latin America, the United States, Canada, and other international markets. The company operates through two primary segments: Mining, which focuses on precious metals like gold, silver, and platinum group metals, and Energy, which includes oil, gas, and natural gas liquids. Its unique business model provides upfront financing to mining and energy companies in exchange for long-term royalty or streaming agreements, offering stable, low-cost exposure to commodity prices without the operational risks of traditional mining. Franco-Nevada’s asset-light approach and disciplined capital allocation have positioned it as a preferred partner in the resource sector, with a reputation for financial resilience and strategic growth. The company’s diversified revenue streams and focus on high-quality assets underscore its competitive advantage in both the precious metals and energy markets, making it a standout player in the royalty and streaming industry.

Revenue Profitability And Efficiency

In FY 2023, Franco-Nevada reported revenue of CAD 1.22 billion, reflecting its robust royalty and streaming income streams. However, the company posted a net loss of CAD 475 million, driven by non-cash impairments and lower commodity prices. Operating cash flow remained strong at CAD 991 million, highlighting the efficiency of its asset-light model. Capital expenditures totaled CAD 522 million, primarily directed toward sustaining and growth initiatives in its portfolio.

Earnings Power And Capital Efficiency

Despite the net loss, Franco-Nevada’s earnings power is underpinned by its high-margin royalty and streaming agreements, which require minimal ongoing capital. The diluted EPS of CAD -2.47 was impacted by one-time charges, but the company’s ability to generate substantial operating cash flow demonstrates its capital efficiency. Its low debt of CAD 5.67 million further enhances financial flexibility, allowing for strategic acquisitions and dividend sustainability.

Balance Sheet And Financial Health

Franco-Nevada maintains a strong balance sheet with CAD 1.42 billion in cash and equivalents and negligible debt, ensuring ample liquidity for growth opportunities. The company’s conservative leverage profile and high cash reserves provide a cushion against commodity price volatility, reinforcing its financial stability. This prudent financial management supports its ability to navigate cyclical downturns while continuing to reward shareholders.

Growth Trends And Dividend Policy

The company has a history of disciplined growth, leveraging its royalty and streaming model to expand its asset base without significant operational risk. In FY 2023, it paid a dividend of CAD 1.91 per share, reflecting its commitment to returning capital to shareholders. While growth may be tempered by commodity price fluctuations, Franco-Nevada’s focus on high-quality assets and strategic partnerships positions it for long-term value creation.

Valuation And Market Expectations

With a market capitalization of CAD 43.9 billion and a beta of 0.53, Franco-Nevada is viewed as a lower-risk investment within the gold sector. The market likely values its stable cash flows, diversified portfolio, and resilient business model, though the FY 2023 net loss may weigh on near-term sentiment. Investors appear to prioritize its long-term earnings potential over short-term volatility.

Strategic Advantages And Outlook

Franco-Nevada’s strategic advantages include its asset-light model, diversified revenue streams, and strong balance sheet. The company is well-positioned to capitalize on opportunities in both precious metals and energy, supported by its disciplined approach to capital allocation. While commodity price risks persist, its low-cost structure and financial resilience provide a solid foundation for sustained performance and shareholder returns.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount