investorscraft@gmail.com

Intrinsic ValueCognizant Technology Solutions Corporation (0QZ5.L)

Previous Close£82.20
Intrinsic Value
Upside potential
Previous Close
£82.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cognizant Technology Solutions Corporation operates as a global professional services firm specializing in consulting, technology, and outsourcing solutions. The company serves diverse industries through four key segments: Financial Services, Healthcare, Products and Resources, and Communications, Media, and Technology. Its offerings include digital transformation services such as AI-driven analytics, robotic process automation, and customer experience enhancement, catering to sectors like banking, healthcare, retail, and logistics. Cognizant differentiates itself through outcome-based contracting and integrated digital solutions, positioning it as a leader in next-generation IT services. The firm’s expertise in clinical development, pharmacovigilance, and claims processing strengthens its foothold in healthcare and life sciences, while its engineering services support media and technology clients. With a strong presence in North America and Europe, Cognizant leverages its consultative approach to drive operational efficiencies and innovation for enterprises navigating digital disruption.

Revenue Profitability And Efficiency

Cognizant reported revenue of $19.74 billion for the period, with net income of $2.24 billion, reflecting a robust margin profile. Diluted EPS stood at $4.51, supported by disciplined cost management. Operating cash flow was $2.12 billion, while capital expenditures totaled $297 million, indicating efficient cash conversion and reinvestment in growth initiatives.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, with a net income margin of approximately 11.3%. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to revenue, enabling strategic investments in digital capabilities and shareholder returns.

Balance Sheet And Financial Health

Cognizant maintains a solid balance sheet with $2.23 billion in cash and equivalents and $1.48 billion in total debt, reflecting a conservative leverage profile. The liquidity position supports operational flexibility and potential M&A activity, while the manageable debt level ensures financial stability.

Growth Trends And Dividend Policy

The company has shown steady growth in its core segments, particularly in digital services. A dividend of $1.22 per share underscores its commitment to returning capital to shareholders, balanced against reinvestment in high-growth areas like AI and cloud solutions.

Valuation And Market Expectations

With a market capitalization of $38.85 billion and a beta of 0.93, Cognizant trades with moderate volatility relative to the broader market. Investors likely price in expectations for sustained digital transformation demand, though competitive pressures in IT services remain a consideration.

Strategic Advantages And Outlook

Cognizant’s deep industry expertise and consultative approach provide a competitive edge in digital transformation. The outlook remains positive, driven by secular trends in cloud adoption, AI, and automation, though macroeconomic uncertainties could impact client spending in the near term.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount