investorscraft@gmail.com

Intrinsic ValueKandi Technologies Group, Inc. (0QZ7.L)

Previous Close£2.38
Intrinsic Value
Upside potential
Previous Close
£2.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kandi Technologies Group, Inc. operates in the competitive electric vehicle (EV) and off-road vehicle segments, primarily serving the Chinese market with international reach. The company specializes in manufacturing a diverse range of EV products, including all-terrain vehicles, go-karts, and electric scooters, alongside critical EV components like battery packs and controllers. Its revenue model hinges on both direct sales of vehicles and parts, as well as potential licensing or joint ventures in the EV space. Positioned in the Consumer Cyclical sector, Kandi faces intense competition from domestic and global EV manufacturers but differentiates itself through a broad product portfolio and vertical integration in component production. The company’s market position is challenged by its relatively small scale compared to industry leaders, though its niche focus on off-road EVs and parts provides some insulation from broader market volatility. As China’s EV market expands, Kandi’s success will depend on its ability to scale production, innovate, and capture demand in underserved segments.

Revenue Profitability And Efficiency

Kandi Technologies reported revenue of $127.6 million in the latest fiscal period, but profitability remains a concern with a net loss of $50.5 million. The diluted EPS of -$0.59 reflects ongoing operational challenges. Negative operating cash flow of $17.8 million, despite modest capital expenditures of $0.9 million, suggests inefficiencies in converting sales into cash, likely due to competitive pricing pressures or high production costs.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow indicate weak earnings power, exacerbated by a high beta of 1.479, signaling elevated volatility relative to the market. Capital efficiency appears strained, with operating cash flow insufficient to cover reinvestment needs or debt obligations, raising questions about sustainable growth without external financing.

Balance Sheet And Financial Health

Kandi’s balance sheet shows $37.3 million in cash against $84.9 million in total debt, highlighting liquidity risks. The debt-to-equity ratio is elevated, and negative cash flow further strains financial flexibility. While the company maintains some liquidity, its ability to service debt or fund growth internally is limited without improved profitability or external capital infusion.

Growth Trends And Dividend Policy

Growth trends are muted, with no dividend payments reflecting a focus on preserving capital. The EV market’s expansion offers long-term opportunities, but Kandi’s recent financial performance suggests it may struggle to capitalize without strategic shifts. The absence of dividends aligns with its need to reinvest, though current cash burn may necessitate alternative funding.

Valuation And Market Expectations

With a market cap of $138.8 million, Kandi trades at a low revenue multiple, indicating skepticism about its turnaround potential. The high beta suggests investor uncertainty, likely pricing in risks tied to China’s EV competition and the company’s weak profitability. Market expectations appear subdued unless operational improvements materialize.

Strategic Advantages And Outlook

Kandi’s vertical integration in EV parts and niche off-road vehicles provides a modest competitive edge, but execution risks loom large. The outlook hinges on cost management, potential partnerships, and demand for its specialized products. Success will require navigating China’s EV subsidy landscape and scaling production efficiently, but near-term challenges dominate.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount