Data is not available at this time.
Western Digital Corporation operates in the data storage industry, specializing in the development, manufacturing, and sale of HDDs, SSDs, and flash-based storage solutions. The company serves a diverse clientele, including enterprise data centers, consumer electronics, and automotive sectors, through brands like WD, SanDisk, and G-Technology. Its product portfolio spans client devices, embedded storage, and data center solutions, positioning it as a key player in both legacy and emerging storage technologies. Western Digital competes in a highly cyclical and competitive market, contending with rivals like Seagate and Samsung while navigating rapid technological shifts toward cloud storage and NAND flash advancements. The company’s dual focus on innovation and cost efficiency allows it to maintain relevance, though pricing pressures and supply-demand imbalances pose ongoing challenges. Its global distribution network and OEM partnerships bolster its market presence, but reliance on cyclical demand from PC and data center markets introduces volatility.
Western Digital reported revenue of $13.0 billion for FY 2024, with a net loss of $798 million, reflecting industry-wide pricing pressures and elevated costs. Negative operating cash flow of $294 million and capital expenditures of $487 million indicate strained liquidity, likely due to inventory adjustments and R&D investments. The diluted EPS of -$1.72 underscores profitability challenges amid macroeconomic headwinds.
The company’s negative earnings and cash flow highlight inefficiencies in its current operating model, exacerbated by high debt levels and cyclical demand. While its diversified product mix provides some resilience, margin compression in HDDs and NAND flash markets has eroded returns. Capital allocation remains constrained, with limited flexibility for strategic investments or shareholder returns.
Western Digital’s balance sheet shows $1.88 billion in cash against $7.43 billion in total debt, signaling elevated leverage. The lack of dividends and negative free cash flow raise concerns about near-term liquidity, though its established market position may support refinancing. Asset-heavy operations and debt servicing obligations could limit financial maneuverability in a downturn.
Growth is challenged by secular declines in HDD demand, partially offset by SSD adoption. The company suspended dividends to preserve capital, reflecting prioritization of debt management over shareholder payouts. Long-term prospects hinge on technology transitions, but near-term trends are muted due to inventory corrections and weak enterprise spending.
With a market cap of $17.6 billion and a beta of 1.48, the stock reflects high volatility and skepticism around turnaround execution. Investors likely price in a recovery in NAND flash pricing and cloud-driven demand, but macroeconomic uncertainty tempers optimism.
Western Digital’s strengths lie in its broad product portfolio and R&D capabilities, but execution risks persist. The outlook depends on stabilizing NAND margins, share gains in SSDs, and debt reduction. Success in emerging markets like automotive IoT could diversify revenue streams, though near-term challenges dominate.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |