investorscraft@gmail.com

Intrinsic ValueFedEx Corporation (0QZX.L)

Previous Close£320.00
Intrinsic Value
Upside potential
Previous Close
£320.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FedEx Corporation operates as a global leader in transportation, e-commerce, and business services, with a diversified portfolio spanning express shipping, ground delivery, and freight logistics. The company generates revenue through a mix of B2B and B2C services, including time-sensitive parcel delivery, less-than-truckload freight, and integrated supply chain solutions. Its FedEx Express segment dominates the international express shipping market, while FedEx Ground serves the cost-sensitive last-mile delivery segment in North America. The company competes in a highly fragmented industry against rivals like UPS, DHL, and regional players, leveraging its extensive network of over 30,000 vehicles and 400 service centers. FedEx maintains a strong market position through technological investments in tracking systems and cross-border e-commerce solutions, which enhance customer stickiness. The rise of omnichannel retail and global trade has further cemented its role as a critical infrastructure provider for time-definite logistics.

Revenue Profitability And Efficiency

FedEx reported $87.7 billion in revenue for FY 2024, with net income of $4.3 billion, reflecting a 4.9% net margin. Operating cash flow stood at $8.3 billion, though capital expenditures of $5.2 billion indicate significant reinvestment needs. The diluted EPS of $17.21 demonstrates earnings resilience despite macroeconomic pressures on shipping demand. The company's scale allows for cost absorption in its capital-intensive operations.

Earnings Power And Capital Efficiency

The company's earnings power is underpinned by its asset-heavy network, which creates high barriers to entry but demands ongoing capital allocation. With $37.7 billion in total debt, FedEx maintains moderate leverage, though interest coverage remains manageable given stable cash flows. ROIC metrics would benefit from improved asset utilization as the company optimizes its post-pandemic network footprint.

Balance Sheet And Financial Health

FedEx's balance sheet shows $6.5 billion in cash against $37.7 billion of total debt, suggesting adequate liquidity but constrained financial flexibility. The debt/equity ratio of approximately 1.1x aligns with industry norms for transportation firms. Ongoing capex requirements may limit near-term deleveraging potential without stronger free cash flow generation.

Growth Trends And Dividend Policy

Top-line growth has moderated from pandemic-era peaks, with the company now focusing on yield management and cost rationalization. A $5.52 annual dividend per share provides a 2.1% yield at current prices, supported by earnings but leaving limited room for aggressive payout hikes given reinvestment needs. Volume trends suggest cyclical exposure to global trade flows.

Valuation And Market Expectations

At a $51.4 billion market cap, FedEx trades at 12x trailing earnings, a discount to broader industrials. The 1.375 beta reflects sensitivity to economic cycles. Investors appear to price in modest growth expectations, balancing network advantages against margin pressures from labor costs and competitive dynamics.

Strategic Advantages And Outlook

FedEx's principal strengths lie in its unmatched global air network and brand equity in express shipping. Near-term challenges include integrating recent cost-saving initiatives while maintaining service quality. Long-term opportunities exist in high-growth e-commerce logistics and healthcare transportation, though execution risks persist in balancing capex with shareholder returns.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount