Data is not available at this time.
Mandiant, Inc. is a leading provider of cybersecurity solutions, specializing in threat intelligence, security validation, and managed services through its Mandiant Advantage SaaS platform. The company serves a diverse clientele, including telecommunications, financial services, healthcare, and government agencies, leveraging its frontline expertise to combat advanced cyber threats. Its multi-vendor XDR platform, Mandiant Advantage, integrates security automation and attack surface management, positioning the firm as a critical partner in enterprise cyber defense. Mandiant’s reputation is bolstered by its incident response and ransomware mitigation services, which are highly regarded in the industry. The company operates in the competitive cybersecurity software and services sector, where differentiation hinges on real-time threat intelligence and scalable solutions. Mandiant’s focus on cloud architecture, industrial control systems, and identity-first security further cements its niche expertise. With a global footprint and a strong presence in high-risk sectors, the firm is well-positioned to capitalize on growing demand for proactive cybersecurity measures.
Mandiant reported revenue of $10.1 billion for FY 2023, with net income of $49.2 million, reflecting a diluted EPS of $0.12. Operating cash flow stood at $349.6 million, though capital expenditures of -$230.3 million indicate significant reinvestment. The firm’s profitability metrics suggest a balanced approach between growth and cost management, with its SaaS platform likely driving recurring revenue streams.
The company’s earnings power is underscored by its ability to monetize its cybersecurity expertise through high-margin services and subscription-based platforms. With no reported debt and $330.4 million in cash, Mandiant maintains strong capital efficiency, allowing flexibility for strategic investments or acquisitions in a rapidly evolving threat landscape.
Mandiant’s balance sheet is robust, with $330.4 million in cash and equivalents and no outstanding debt. This financial stability supports its operational agility and capacity to fund innovation. The absence of leverage reduces risk, though the negative capital expenditures signal ongoing investments in technology and infrastructure.
While Mandiant’s revenue base is substantial, its growth trajectory is tied to the expanding cybersecurity market. The firm pays a dividend of $0.285 per share, indicating a commitment to shareholder returns, though its primary focus remains on reinvesting in its platform and services to sustain competitive advantage.
Given its niche expertise and recurring revenue model, Mandiant’s valuation likely reflects investor confidence in the cybersecurity sector’s long-term growth. The beta of 0.84 suggests moderate volatility relative to the market, aligning with its stable client base and essential service offerings.
Mandiant’s frontline intelligence and SaaS-driven solutions provide a defensible moat in the cybersecurity space. The firm’s outlook is positive, supported by increasing cyber threats and regulatory demands for enhanced security measures. Strategic partnerships and continuous platform enhancements will be critical to maintaining its leadership position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |