Data is not available at this time.
BlackRock, Inc. is a global leader in investment management, offering a comprehensive suite of financial services to institutional and individual investors. The firm operates across public equity, fixed income, real estate, and alternative markets, leveraging both fundamental and quantitative strategies. Its diversified product range includes mutual funds, ETFs, hedge funds, and advisory services, catering to a broad client base spanning pension plans, sovereign wealth funds, and corporations. BlackRock’s scale and technological edge, particularly through its Aladdin platform, reinforce its dominance in asset management. The firm’s market position is further strengthened by its global footprint, with offices in key financial hubs, enabling localized expertise and cross-border investment solutions. As the world’s largest asset manager, BlackRock benefits from economies of scale, deep liquidity access, and a reputation for risk management, making it a preferred partner for complex investment needs. Its focus on sustainable investing and ESG integration aligns with evolving investor preferences, positioning it at the forefront of industry trends.
BlackRock reported revenue of $20.41 billion in its latest fiscal year, with net income reaching $6.37 billion, reflecting a robust margin. The firm’s diluted EPS stood at $42.01, underscoring its earnings strength. Operating cash flow was $4.96 billion, while capital expenditures were modest at -$255 million, indicating efficient capital deployment. These metrics highlight BlackRock’s ability to monetize its scale and maintain profitability amid market fluctuations.
The firm’s earnings power is driven by its diversified revenue streams, including management fees, performance fees, and technology services. BlackRock’s capital efficiency is evident in its high return on assets and equity, supported by low capital intensity and scalable operations. Its Aladdin platform contributes recurring revenue, enhancing stability. The net income-to-revenue ratio of approximately 31% reflects strong operational leverage.
BlackRock maintains a solid balance sheet with $12.76 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt stands at $14.22 billion, which is manageable given its cash flow generation and market capitalization. The firm’s financial health is further supported by its investment-grade credit rating, ensuring access to capital markets at favorable terms.
BlackRock has demonstrated consistent growth in assets under management (AUM), driven by organic inflows and market appreciation. The firm’s dividend policy is shareholder-friendly, with a dividend per share of $20.51, reflecting a commitment to returning capital. Growth is also fueled by acquisitions and expansion into private markets and ESG-focused products, aligning with long-term industry trends.
With a market capitalization of approximately $149.39 billion, BlackRock trades at a premium relative to peers, reflecting its market leadership and growth prospects. The beta of 1.426 indicates higher volatility compared to the broader market, likely due to its sensitivity to financial market performance. Investors expect continued outperformance, driven by scale, technology, and ESG integration.
BlackRock’s strategic advantages include its unparalleled scale, technological infrastructure, and global reach. The firm is well-positioned to capitalize on trends like passive investing, ESG, and private markets. Challenges include fee compression and regulatory scrutiny, but its diversified model and innovation focus mitigate risks. The outlook remains positive, supported by long-term asset growth and strategic initiatives.
10-K filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |