investorscraft@gmail.com

Intrinsic ValueCerner Corporation (0R00.L)

Previous Close£60.75
Intrinsic Value
Upside potential
Previous Close
£60.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cerner Corporation operates as a leading provider of health care information technology solutions, specializing in electronic health records (EHR) and tech-enabled services. The company's core offerings include the Cerner Millennium architecture, a person-centric computing framework that integrates clinical, financial, and management information systems. This platform enables seamless access to EHRs at the point of care, serving a diverse clientele such as hospitals, physician groups, and government agencies. Cerner's HealtheIntent platform further enhances its value proposition by aggregating and reconciling data across care continuums, supporting data-driven decision-making. The company also provides CareAware, an EHR-agnostic connectivity solution, alongside a suite of departmental and care coordination tools. Cerner's tech-enabled services, including implementation support, remote hosting, and revenue cycle management, complement its software solutions, creating a recurring revenue stream. Positioned in the competitive healthcare IT sector, Cerner distinguishes itself through its comprehensive, interoperable solutions and strong relationships with large healthcare providers. Its acquisition by Oracle in 2022 underscores its strategic importance in the digital health ecosystem, potentially expanding its market reach and technological capabilities.

Revenue Profitability And Efficiency

Cerner reported revenue of $5.76 billion for FY 2021, with net income of $555.6 million, reflecting a net margin of approximately 9.6%. The company generated robust operating cash flow of $1.77 billion, though capital expenditures of $627.3 million indicate significant reinvestment in technology and infrastructure. These figures highlight Cerner's ability to monetize its healthcare IT solutions while maintaining operational efficiency.

Earnings Power And Capital Efficiency

Cerner's diluted EPS of $1.81 demonstrates its earnings power, supported by a scalable software and services model. The company's capital efficiency is evident in its ability to convert revenue into operating cash flow, though high capital expenditures suggest ongoing investments in platform development and expansion. The balance between growth spending and profitability remains a key focus.

Balance Sheet And Financial Health

Cerner held $589.8 million in cash and equivalents at the end of FY 2021, against total debt of $1.84 billion. This leverage ratio indicates moderate financial risk, with sufficient liquidity to meet obligations. The company's strong cash flow generation provides flexibility for debt management and strategic investments, though its capital structure may evolve post-Oracle acquisition.

Growth Trends And Dividend Policy

Cerner's revenue growth has been steady, driven by demand for EHR and healthcare IT solutions. The company paid a dividend of $0.90 per share in FY 2021, reflecting a commitment to shareholder returns. However, future dividend policies may shift under Oracle's ownership, with potential reinvestment priorities taking precedence.

Valuation And Market Expectations

Cerner's valuation prior to its acquisition by Oracle reflected its leadership in healthcare IT, with investors pricing in steady growth and recurring revenue streams. The acquisition likely priced in synergies with Oracle's cloud infrastructure, though standalone market expectations are no longer applicable post-transaction.

Strategic Advantages And Outlook

Cerner's strategic advantages lie in its entrenched position in EHR systems and interoperability solutions, critical for modern healthcare delivery. The Oracle acquisition provides access to broader cloud capabilities and global reach, potentially accelerating innovation. The outlook hinges on successful integration and leveraging Oracle's resources to enhance Cerner's product offerings and market penetration.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount