Data is not available at this time.
Organovo Holdings, Inc. operates in the biotechnology sector, specializing in the development of 3D human tissues for preclinical drug testing. The company leverages its proprietary NovoGen Bioprinters to create multicellular tissues that mimic human disease states, offering ExVive human liver and kidney tissues as key products. These tissues are designed to improve the predictive accuracy of drug testing, reducing reliance on animal models and enhancing drug development efficiency. Organovo targets pharmaceutical and biotech companies seeking advanced in vitro testing solutions, positioning itself as a niche player in the preclinical research tools market. Despite its innovative technology, the company operates in a highly competitive and capital-intensive industry, where larger firms dominate with broader portfolios. Its market position hinges on the adoption of its bioprinting platform by drug developers, which remains a nascent but growing segment within the broader life sciences tools industry.
Organovo reported modest revenue of $109,000 USD for FY 2024, reflecting limited commercial traction. The company's net income stood at -$14.67 million USD, with a diluted EPS of -$1.60, underscoring significant operating losses. Operating cash flow was -$14.65 million USD, while capital expenditures were minimal at -$42,000 USD, indicating constrained investment capacity. These metrics highlight ongoing challenges in scaling revenue and achieving profitability.
The company's negative earnings and cash flow demonstrate weak earnings power, with substantial losses relative to its revenue base. Capital efficiency is constrained by high R&D and operational costs, typical of early-stage biotech firms. The lack of positive operating leverage suggests that significant revenue growth or cost restructuring is needed to improve capital returns.
Organovo holds $2.90 million USD in cash and equivalents, against total debt of $1.39 million USD, providing limited liquidity. The modest cash position, coupled with persistent operating losses, raises concerns about financial sustainability. The company's ability to fund operations without additional financing remains uncertain, given its current burn rate.
Revenue growth appears stagnant, with no clear near-term catalysts for expansion. The company does not pay dividends, reflecting its focus on reinvesting scarce resources into R&D and commercialization efforts. Future growth hinges on broader adoption of its bioprinting technology and partnerships with pharmaceutical firms.
With a market cap of $3.52 million USD and a beta of 1.202, Organovo is priced as a high-risk, speculative investment. The negative earnings and limited revenue base suggest the market assigns little value to its current operations, focusing instead on potential long-term technological breakthroughs.
Organovo's strategic advantage lies in its proprietary bioprinting technology, which could disrupt traditional preclinical testing methods. However, the outlook remains uncertain due to funding constraints and competitive pressures. Success depends on securing partnerships, accelerating commercialization, and demonstrating clinical utility to attract broader industry adoption.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |