investorscraft@gmail.com

Intrinsic ValueHecla Mining Company (0R0A.L)

Previous Close£22.87
Intrinsic Value
Upside potential
Previous Close
£22.87

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hecla Mining Company operates as a leading silver and gold producer with a diversified portfolio of mines across the United States, Canada, and Mexico. The company specializes in extracting precious and base metals, including silver, gold, lead, and zinc, which are sold to custom smelters, metal traders, and third-party processors. Its key assets include the Greens Creek mine in Alaska, the Lucky Friday mine in Idaho, and the Casa Berardi mine in Quebec, all of which are wholly owned, ensuring operational control and cost efficiency. Hecla’s focus on high-grade deposits and long-life mines positions it as a low-cost producer in the silver mining sector, benefiting from stable cash flows and resilient margins even during commodity price volatility. The company’s strategic presence in politically stable jurisdictions mitigates geopolitical risks while supporting consistent production growth. With over a century of experience, Hecla maintains a strong reputation for operational excellence and sustainable mining practices, reinforcing its competitive edge in the industrial materials sector.

Revenue Profitability And Efficiency

Hecla Mining reported revenue of $929.9 million for the period, with net income of $35.8 million, reflecting a net margin of approximately 3.8%. The company generated $218.3 million in operating cash flow, demonstrating its ability to convert revenue into cash efficiently. Capital expenditures totaled $214.5 million, indicating significant reinvestment in mine development and operational sustainability. Despite modest profitability, Hecla’s focus on cost management and high-grade deposits supports stable cash generation.

Earnings Power And Capital Efficiency

Hecla’s diluted EPS stood at $0.0566, reflecting moderate earnings power relative to its market capitalization. The company’s capital efficiency is underscored by its ability to sustain operations and growth through internally generated cash flows, though its beta of 1.569 indicates higher volatility compared to the broader market. The balance between reinvestment and shareholder returns remains a key focus, with dividends and operational expansion competing for capital allocation.

Balance Sheet And Financial Health

Hecla maintains a conservative balance sheet with $26.9 million in cash and equivalents against total debt of $561.5 million, resulting in a net debt position of $534.6 million. The company’s leverage appears manageable given its stable cash flow generation and asset base. With a market capitalization of $3.18 billion, Hecla’s financial health is supported by its long-life mines and diversified production profile.

Growth Trends And Dividend Policy

Hecla’s growth is driven by its focus on expanding production from high-grade assets, such as Greens Creek and Lucky Friday. The company pays a modest dividend of $0.025 per share, reflecting a balanced approach between rewarding shareholders and funding growth initiatives. Future trends will likely hinge on silver and gold price movements, operational efficiency, and exploration success.

Valuation And Market Expectations

With a market cap of $3.18 billion, Hecla trades at a premium relative to its earnings, reflecting investor confidence in its long-term production potential and commodity price exposure. The higher beta suggests market expectations of volatility tied to metal prices, but Hecla’s low-cost operations provide a margin of safety against downturns.

Strategic Advantages And Outlook

Hecla’s strategic advantages include its high-grade mines, jurisdictional safety, and operational expertise. The outlook remains positive, supported by steady demand for precious metals and the company’s ability to maintain low production costs. Challenges include commodity price fluctuations and the capital-intensive nature of mining, but Hecla’s disciplined approach positions it well for sustained performance.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount