Data is not available at this time.
Thermo Fisher Scientific Inc. is a global leader in providing life sciences solutions, analytical instruments, specialty diagnostics, and laboratory products and services. The company operates across four key segments: Life Sciences Solutions, Analytical Instruments, Specialty Diagnostics, and Laboratory Products and Services. Its offerings cater to diverse markets, including pharmaceuticals, biotechnology, healthcare, academia, and government institutions, positioning it as a critical enabler of scientific research, drug development, and clinical diagnostics. Thermo Fisher's integrated portfolio spans reagents, instruments, consumables, and software, supported by a robust distribution network that includes direct sales, e-commerce, and third-party partnerships. The company's strategic alliance with the University of California, San Francisco, underscores its commitment to innovation and collaboration in advancing scientific discovery. With a strong presence in high-growth areas such as biopharma and precision medicine, Thermo Fisher maintains a competitive edge through its scale, technological expertise, and ability to deliver end-to-end solutions. Its market leadership is reinforced by a reputation for reliability and quality, making it a preferred partner for customers navigating complex scientific challenges.
Thermo Fisher reported revenue of $42.9 billion in its latest fiscal year, reflecting its broad market reach and diversified product portfolio. The company's net income stood at $6.3 billion, with diluted EPS of $16.53, demonstrating strong profitability. Operating cash flow was robust at $8.7 billion, supported by efficient working capital management and high-margin product lines. Capital expenditures of $1.4 billion indicate ongoing investments in capacity and innovation.
Thermo Fisher's earnings power is underpinned by its ability to generate consistent cash flows and maintain high operational efficiency. The company's scalable business model allows it to leverage fixed costs across a large revenue base, driving margin stability. Its capital efficiency is evident in its disciplined approach to investments, balancing growth initiatives with shareholder returns.
Thermo Fisher's balance sheet reflects a solid financial position, with $4.0 billion in cash and equivalents. Total debt of $31.3 billion is manageable given the company's strong cash flow generation and market position. The balance sheet supports strategic acquisitions and R&D investments, ensuring long-term competitiveness.
Thermo Fisher has demonstrated consistent growth through organic expansion and strategic acquisitions. The company's dividend policy, with a payout of $1.6 per share, reflects a commitment to returning capital to shareholders while retaining flexibility for reinvestment. Growth is driven by trends in biopharma, diagnostics, and research funding, which align with Thermo Fisher's core capabilities.
With a market capitalization of approximately $148.9 billion, Thermo Fisher trades at a premium, reflecting its leadership position and growth prospects. The company's beta of 0.826 suggests lower volatility relative to the broader market, appealing to risk-averse investors. Market expectations are anchored on continued execution in high-growth segments and margin expansion.
Thermo Fisher's strategic advantages include its comprehensive product portfolio, global scale, and strong customer relationships. The company is well-positioned to capitalize on increasing demand for life sciences tools and diagnostics. The outlook remains positive, supported by innovation, operational excellence, and strategic acquisitions, though macroeconomic and regulatory risks warrant monitoring.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |