investorscraft@gmail.com

Intrinsic ValueSunPower Corporation (0R0V.L)

Previous Close£0.00
Intrinsic Value
Upside potential
Previous Close
£0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SunPower Corporation operates as a solar technology and energy services provider, specializing in residential, light commercial, and industrial solar solutions across the U.S. and Canada. The company generates revenue through direct sales, third-party dealer networks, and turn-key engineering services, supplemented by power purchase agreements and leasing models. Its product portfolio includes solar panels, storage systems, and inverters, alongside post-installation services like monitoring and maintenance. SunPower differentiates itself through vertically integrated solutions, targeting homeowners, businesses, and utilities with high-efficiency solar technology. As a subsidiary of TotalEnergies SE, it benefits from scaled infrastructure and financial backing, though it faces intense competition from both established energy firms and agile solar startups. The company’s market position hinges on its ability to innovate in energy storage and grid integration while navigating regulatory and supply chain challenges inherent to the renewable sector.

Revenue Profitability And Efficiency

SunPower reported $1.69 billion in revenue for FY 2023 but recorded a net loss of $247 million, reflecting margin pressures from rising input costs and competitive pricing. Operating cash flow was negative at $152 million, exacerbated by $50 million in capital expenditures. The diluted EPS of -$1.41 underscores ongoing profitability challenges despite robust top-line performance in a growing solar market.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight inefficiencies in converting revenue into sustainable profits. High debt levels ($345 million) relative to cash reserves ($87 million) suggest constrained liquidity, though its backing by TotalEnergies may provide strategic flexibility. Asset turnover and ROIC metrics are unavailable but would likely reflect sector-wide capital intensity.

Balance Sheet And Financial Health

SunPower’s balance sheet shows modest liquidity with $87 million in cash against $345 million in total debt, indicating leverage risks. The absence of dividends aligns with its reinvestment priorities, but persistent losses and negative cash flows raise concerns about long-term solvency without parental support or external financing.

Growth Trends And Dividend Policy

Revenue growth is driven by U.S. solar adoption, but profitability remains elusive. The company has no dividend policy, prioritizing operational reinvestment. Future growth hinges on scaling storage solutions and cost optimization, though macroeconomic headwinds like interest rates and supply chain disruptions could delay breakeven targets.

Valuation And Market Expectations

With a market cap of $21.7 million and a beta of 1.64, SunPower is priced as a high-risk play on solar expansion. Investors likely discount its standalone viability, valuing it as a strategic subsidiary of TotalEnergies. The negative EPS and cash flows suggest skepticism about near-term turnaround potential.

Strategic Advantages And Outlook

SunPower’s integration with TotalEnergies provides access to global resources and R&D, but execution risks persist. The outlook depends on leveraging its technology moat in high-efficiency panels and storage, though margin recovery and debt management are critical. Regulatory tailwinds for renewables offer opportunities, but competitive and operational challenges necessitate cautious optimism.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount