investorscraft@gmail.com

Intrinsic ValueChurch & Dwight Co., Inc. (0R13.L)

Previous Close£95.28
Intrinsic Value
Upside potential
Previous Close
£95.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Church & Dwight Co., Inc. operates as a leading player in the household and personal care industry, leveraging a diversified portfolio of well-established brands such as ARM & HAMMER, TROJAN, and OXICLEAN. The company generates revenue through a multi-channel distribution strategy, including supermarkets, mass merchandisers, and e-commerce platforms, catering to both consumer and industrial markets. Its core segments—Consumer Domestic, Consumer International, and Specialty Products—underscore its ability to balance stable domestic demand with international growth opportunities. The company’s market position is reinforced by its focus on value-driven, everyday essentials, which exhibit resilience during economic downturns. Church & Dwight’s Specialty Products Division further diversifies its revenue streams by serving niche markets like livestock productivity with scientifically formulated supplements. This dual focus on mass-market consumer goods and specialized industrial applications provides a competitive edge, allowing the company to maintain steady margins while exploring adjacencies in health and wellness. Its strategic acquisitions, such as the WATERPIK and THERABREATH brands, highlight a deliberate expansion into higher-growth categories, enhancing its long-term positioning in the consumer defensive sector.

Revenue Profitability And Efficiency

Church & Dwight reported revenue of $6.11 billion for the period, with net income of $585.3 million, reflecting a net margin of approximately 9.6%. The company’s operating cash flow of $1.16 billion demonstrates strong cash generation capabilities, supported by efficient working capital management. Capital expenditures of $179.8 million indicate disciplined reinvestment to sustain growth and operational efficiency.

Earnings Power And Capital Efficiency

Diluted EPS stood at $2.37, underscoring the company’s ability to translate top-line performance into shareholder returns. The robust operating cash flow relative to net income highlights effective capital allocation, with free cash flow supporting dividends and strategic initiatives. The company’s capital-light model, combined with brand equity, enhances its earnings durability.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with $964.1 million in cash and equivalents, against total debt of $2.2 billion. This conservative leverage profile, coupled with consistent cash flow generation, ensures financial flexibility. The balance sheet supports ongoing dividend payments and potential M&A activity without undue strain.

Growth Trends And Dividend Policy

Church & Dwight has demonstrated steady growth through organic brand expansion and acquisitions, particularly in higher-margin segments like oral care and supplements. The dividend per share of $1.1575 reflects a commitment to returning capital to shareholders, supported by a predictable cash flow stream. Future growth may hinge on international expansion and innovation in core categories.

Valuation And Market Expectations

With a market capitalization of $23.63 billion and a beta of 0.545, the company is perceived as a low-volatility defensive play. The valuation reflects investor confidence in its stable earnings and resilient business model, though premium pricing may limit near-term upside absent accelerated growth catalysts.

Strategic Advantages And Outlook

Church & Dwight’s strategic advantages lie in its portfolio of trusted brands, operational efficiency, and disciplined M&A strategy. The outlook remains positive, driven by demand for essential household and personal care products, though competitive pressures and input cost volatility warrant monitoring. The company’s focus on innovation and geographic diversification positions it well for sustained performance.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount