investorscraft@gmail.com

Intrinsic ValueBristol-Myers Squibb Company (0R1F.L)

Previous Close£54.60
Intrinsic Value
Upside potential
Previous Close
£54.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bristol-Myers Squibb Company is a global biopharmaceutical leader specializing in innovative therapies for hematology, oncology, cardiovascular, immunology, and neuroscience diseases. The company operates in the highly competitive Drug Manufacturers - General sector, leveraging a diversified portfolio of blockbuster drugs such as Revlimid, Eliquis, and Opdivo. Its revenue model is anchored in patent-protected biologics and small-molecule drugs, sold through wholesalers, hospitals, and government agencies. Bristol-Myers Squibb maintains a strong market position due to its deep R&D pipeline, strategic acquisitions, and global commercialization capabilities. The firm competes with other pharma giants but differentiates itself through targeted therapies in high-need areas like oncology and immunology. Its established presence in both developed and emerging markets further solidifies its industry standing.

Revenue Profitability And Efficiency

In FY 2023, Bristol-Myers Squibb reported revenue of $45.01 billion, with net income of $8.03 billion, reflecting a solid margin despite industry pricing pressures. The company generated $13.86 billion in operating cash flow, demonstrating efficient conversion of sales into cash. Capital expenditures were modest at $1.21 billion, indicating disciplined reinvestment relative to its scale.

Earnings Power And Capital Efficiency

The company delivered diluted EPS of $3.86, supported by its high-margin specialty drug portfolio. Bristol-Myers Squibb's capital efficiency is evident in its ability to fund R&D and dividends while maintaining a manageable debt load. Its beta of 0.4 suggests lower volatility compared to the broader market, typical for large-cap pharma.

Balance Sheet And Financial Health

Bristol-Myers Squibb held $11.46 billion in cash and equivalents against $41.36 billion of total debt at FYE 2023. The debt level reflects strategic acquisitions but remains serviceable given strong cash flows. The balance sheet supports ongoing operations and pipeline development without immediate liquidity concerns.

Growth Trends And Dividend Policy

While facing patent expirations on key drugs, the company is transitioning to newer therapies like Breyanzi and Reblozyl. It maintains an investor-friendly dividend policy, paying $2.44 per share annually. Future growth will depend on successful pipeline commercialization and managing the loss of exclusivity for mature products.

Valuation And Market Expectations

With a market capitalization of $118.66 billion, the stock trades at a multiple reflective of its growth-and-income profile. Investors appear to balance near-term patent cliff risks against long-term pipeline potential in valuing the company.

Strategic Advantages And Outlook

Bristol-Myers Squibb's strategic advantages include its therapeutic focus areas, global commercial infrastructure, and balanced approach to business development. The outlook remains cautiously positive as the company navigates industry challenges while advancing its next-generation portfolio. Successful execution on pipeline milestones will be critical for sustained performance.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount