Data is not available at this time.
Kellogg Company is a global leader in the packaged foods industry, specializing in snacks and convenience foods. The company operates across four key regions—North America, Europe, Latin America, and Asia Middle East Africa—offering a diverse portfolio including crackers, cereals, frozen waffles, and plant-based foods under well-established brands like Kellogg's, Pringles, Cheez-It, and Morningstar Farms. Its revenue model relies on direct sales to retailers and distributors, supported by a robust supply chain and strong brand equity. Kellogg holds a competitive position in the consumer defensive sector, leveraging innovation and strategic acquisitions to expand its market share. The company’s focus on health-conscious and convenience-driven products aligns with evolving consumer preferences, reinforcing its resilience in a competitive landscape. With a century-old heritage, Kellogg maintains a stable market presence, though it faces challenges from private-label competition and shifting dietary trends.
Kellogg reported revenue of $12.75 billion for the fiscal year, with net income of $1.34 billion, reflecting a disciplined cost structure and pricing power. Diluted EPS stood at $3.88, supported by operational efficiency. Operating cash flow of $1.76 billion underscores the company’s ability to convert sales into cash, though capital expenditures were not disclosed, limiting a full assessment of reinvestment activity.
The company demonstrates solid earnings power, with a net income margin of approximately 10.5%. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to revenue. However, the absence of disclosed capital expenditures makes it difficult to evaluate returns on invested capital or asset turnover ratios comprehensively.
Kellogg maintains a balanced financial position, with $694 million in cash and equivalents against total debt of $6.34 billion. The debt level is manageable given its cash flow generation, but investors should monitor leverage ratios. The lack of detailed working capital metrics limits a deeper liquidity analysis.
Revenue growth trends are stable, supported by brand strength and geographic diversification. The company pays a dividend of $2.27 per share, indicating a commitment to shareholder returns. However, long-term growth may hinge on innovation and adapting to health-focused consumer trends, particularly in plant-based and organic segments.
With a market capitalization of $28.57 billion and a beta of 0.31, Kellogg is perceived as a low-volatility defensive stock. The valuation reflects steady cash flows and dividend reliability, though premium pricing for its sector may limit upside absent significant growth catalysts.
Kellogg’s strategic advantages include a diversified brand portfolio, global distribution, and strong retailer relationships. The outlook remains stable, with opportunities in health-centric innovation and emerging markets. Risks include commodity price volatility and competitive pressures, but the company’s scale and brand loyalty provide a resilient foundation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |