investorscraft@gmail.com

Intrinsic ValueGeneral Mills, Inc. (0R1X.L)

Previous Close£45.69
Intrinsic Value
Upside potential
Previous Close
£45.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

General Mills operates as a global leader in branded consumer foods, serving diverse markets through its five key segments: North America Retail, Convenience Stores & Foodservice, Europe & Australia, Asia & Latin America, and Pet. The company’s extensive product portfolio spans ready-to-eat cereals, refrigerated yogurt, frozen dough, meal kits, snacks, and pet food, marketed under well-known brands like Cheerios, Yoplait, Blue Buffalo, and Häagen-Dazs. Its revenue model relies on a mix of direct sales and distribution partnerships, targeting grocery stores, mass merchandisers, e-commerce platforms, and foodservice operators. With a strong presence in both developed and emerging markets, General Mills maintains competitive advantages through brand loyalty, innovation, and strategic acquisitions, such as Blue Buffalo in the pet food segment. The company’s diversified product lineup and global footprint help mitigate regional economic volatility while capitalizing on trends like organic and health-focused foods. Its market position is reinforced by extensive distribution networks and a balanced approach to both retail and foodservice channels.

Revenue Profitability And Efficiency

General Mills reported revenue of $19.86 billion for FY 2024, with net income reaching $2.5 billion, reflecting a steady profitability margin. Operating cash flow stood at $3.3 billion, supported by disciplined cost management and pricing strategies. Capital expenditures of $774 million indicate ongoing investments in production efficiency and innovation, though free cash flow remains robust, underscoring operational efficiency.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $4.31 demonstrates solid earnings power, driven by brand strength and diversified revenue streams. With a market cap of $29.15 billion, General Mills maintains a balanced capital structure, though its total debt of $13.32 billion suggests moderate leverage. Return metrics are supported by stable cash flows and efficient working capital management.

Balance Sheet And Financial Health

General Mills holds $418 million in cash and equivalents, providing liquidity against its $13.32 billion total debt. The balance sheet reflects a manageable leverage profile, with debt levels offset by consistent operating cash flows. The company’s financial health remains stable, supported by its ability to service obligations and fund growth initiatives.

Growth Trends And Dividend Policy

Revenue growth has been steady, supported by product innovation and geographic expansion. The company’s dividend policy remains shareholder-friendly, with a dividend per share of $2.40, reflecting a commitment to returning capital. Future growth may hinge on expanding higher-margin segments like pet food and health-focused products.

Valuation And Market Expectations

Trading on the LSE, General Mills’ valuation reflects its defensive sector positioning, with a beta of 0.046 indicating low volatility. Market expectations likely center on sustained cash flow generation and margin stability, though competitive pressures in the food industry warrant monitoring.

Strategic Advantages And Outlook

General Mills benefits from strong brand equity, diversified product lines, and global distribution. Strategic acquisitions, such as Blue Buffalo, enhance its pet food segment, while innovation in health and wellness products aligns with consumer trends. The outlook remains stable, though inflation and supply chain risks could pose challenges.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount