investorscraft@gmail.com

Intrinsic ValueHalliburton Company (0R23.L)

Previous Close£33.29
Intrinsic Value
Upside potential
Previous Close
£33.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Halliburton Company is a global leader in providing comprehensive products and services to the energy industry, operating through two primary segments: Completion and Production, and Drilling and Evaluation. The company specializes in advanced solutions such as production enhancement, cementing services, drilling fluids, wireline logging, and digital services powered by AI and cloud-based platforms. Serving upstream oil and gas operators, Halliburton plays a critical role in well construction, reservoir management, and production optimization. Its diversified portfolio positions it as a key enabler of efficient and sustainable energy extraction, catering to both conventional and unconventional resources. With a century-long legacy, the company maintains a strong competitive edge through technological innovation, integrated service offerings, and a global footprint. Halliburton’s expertise in complex drilling environments and digital transformation initiatives reinforces its market leadership, particularly in North America and key international basins. The company’s ability to deliver end-to-end solutions enhances client stickiness and differentiates it from pure-play competitors.

Revenue Profitability And Efficiency

Halliburton reported revenue of $22.94 billion for the period, with net income reaching $2.50 billion, reflecting robust demand for its oilfield services. The diluted EPS of $2.83 underscores efficient profitability, while operating cash flow of $3.87 billion highlights strong cash generation capabilities. Capital expenditures of $1.44 billion indicate disciplined reinvestment to sustain technological and operational advantages.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to convert revenue into net income at an 11% margin, supported by high-margin digital and completion services. Capital efficiency is demonstrated by its ability to fund growth while maintaining healthy cash reserves, though its leverage ratio warrants monitoring given total debt of $8.60 billion.

Balance Sheet And Financial Health

Halliburton’s balance sheet shows $2.62 billion in cash and equivalents, providing liquidity against $8.60 billion in total debt. The debt level is manageable given its cash flow generation, but the company’s beta of 1.195 reflects sensitivity to cyclical energy market fluctuations. Financial health remains stable, with adequate coverage ratios and no immediate refinancing risks.

Growth Trends And Dividend Policy

Growth is tied to global energy activity, with rising offshore and international drilling demand offsetting potential North American volatility. The dividend of $0.68 per share signals a commitment to shareholder returns, though payout ratios remain conservative to preserve flexibility for reinvestment and debt management.

Valuation And Market Expectations

With a market cap of $17.12 billion, Halliburton trades at a premium reflective of its sector leadership and cyclical recovery potential. Investors likely price in sustained demand for advanced oilfield services, though macroeconomic and oil price risks remain key valuation drivers.

Strategic Advantages And Outlook

Halliburton’s strategic advantages lie in its integrated service model, technological innovation, and global scale. The outlook is cautiously optimistic, with energy transition trends creating opportunities for low-carbon solutions alongside traditional services. Execution on digital adoption and cost discipline will be critical to maintaining margins in a competitive landscape.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount