Data is not available at this time.
Danaher Corporation operates as a global leader in the medical equipment and services sector, specializing in life sciences, diagnostics, and environmental solutions. The company's diversified portfolio includes mass spectrometers, flow cytometry systems, clinical diagnostics instruments, and water quality management technologies. Danaher serves a broad clientele, ranging from pharmaceutical firms and biotech companies to hospitals and industrial manufacturers, leveraging its innovation-driven approach to maintain a competitive edge. Its Life Sciences segment is particularly strong in bioprocess technologies, while the Diagnostics segment dominates with automation systems for clinical settings. The Environmental & Applied Solutions segment addresses critical water and packaging quality needs, reinforcing Danaher's role as a multifaceted solutions provider. With a focus on high-growth areas like genomics and cell therapy, the company is well-positioned in markets with long-term secular tailwinds. Danaher's strategic acquisitions and R&D investments further solidify its leadership in precision science and healthcare infrastructure.
Danaher reported revenue of $23.88 billion for the fiscal year, with net income reaching $3.9 billion, reflecting a robust operating margin. The company generated $6.69 billion in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures stood at $1.39 billion, indicating disciplined reinvestment in growth initiatives. Diluted EPS of $5.29 underscores efficient earnings generation relative to its share base.
The company's earnings power is supported by high-margin recurring revenue streams, particularly in consumables and services across its segments. Danaher maintains capital efficiency through optimized R&D spending and strategic M&A, enhancing its technological leadership. Its ability to monetize innovations in genomics and diagnostics contributes to sustained profitability and return on invested capital.
Danaher holds $2.08 billion in cash and equivalents against $17.15 billion in total debt, reflecting a manageable leverage profile. The company's strong operating cash flow provides ample liquidity for debt servicing and growth investments. Its balance sheet remains resilient, supported by diversified revenue streams and a solid credit position.
Danaher has consistently pursued growth through acquisitions and organic innovation, particularly in high-potential areas like bioprocessing and molecular diagnostics. The company pays a dividend of $1.13 per share, balancing shareholder returns with reinvestment needs. Its focus on secular growth markets positions it for sustained top-line expansion.
With a market capitalization of $132.16 billion, Danaher trades at a premium, reflecting its leadership in high-growth healthcare segments. Investors likely price in continued innovation and margin resilience, given its exposure to life sciences and diagnostics. The beta of 0.83 suggests lower volatility relative to the broader market.
Danaher's competitive moat lies in its diversified product portfolio, technological expertise, and global distribution network. The company is well-positioned to benefit from increasing demand for precision medicine and environmental solutions. Long-term prospects remain favorable, driven by R&D investments and strategic acquisitions in high-growth verticals.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |