Data is not available at this time.
Texas Instruments Incorporated is a global leader in semiconductor design and manufacturing, specializing in analog and embedded processing solutions. The company serves diverse end markets, including industrial, automotive, personal electronics, and communications, through its two core segments: Analog and Embedded Processing. Its Analog segment provides power management and signal chain products, while Embedded Processing focuses on microcontrollers, digital signal processors, and application-specific integrated circuits. Texas Instruments maintains a strong competitive position due to its broad product portfolio, long-standing customer relationships, and efficient manufacturing scale. The company’s direct sales and distributor network, combined with its online presence, ensures broad market reach. Its focus on high-reliability components for industrial and automotive applications reinforces its reputation as a trusted supplier in mission-critical industries. With a legacy dating back to 1930, Texas Instruments leverages its technological expertise and operational efficiency to maintain leadership in a highly cyclical and competitive semiconductor market.
Texas Instruments reported revenue of $15.64 billion for the latest fiscal period, with net income of $4.78 billion, reflecting strong profitability. The company’s diluted EPS stood at $5.20, supported by disciplined cost management and operational efficiency. Operating cash flow was robust at $6.32 billion, though capital expenditures of $4.82 billion indicate significant reinvestment in capacity and technology.
The company demonstrates solid earnings power, with a net income margin of approximately 30.5%. Its capital efficiency is underscored by substantial operating cash flow, which funds both growth initiatives and shareholder returns. However, high capital expenditures suggest a focus on long-term capacity expansion, which may weigh on near-term free cash flow.
Texas Instruments maintains a strong balance sheet with $3.20 billion in cash and equivalents, though total debt stands at $14.38 billion. The debt level is manageable given the company’s cash flow generation and market position. The balance sheet supports ongoing investments and a consistent dividend policy, reflecting financial stability.
The company has a history of steady growth, driven by demand for analog and embedded solutions in industrial and automotive markets. Its dividend policy is shareholder-friendly, with a dividend per share of $5.38, indicating a commitment to returning capital. Future growth will depend on semiconductor market trends and the company’s ability to scale production efficiently.
With a market capitalization of approximately $159.05 billion, Texas Instruments trades at a premium, reflecting its industry leadership and stable cash flows. The beta of 0.955 suggests lower volatility compared to the broader market, aligning with its defensive positioning in the semiconductor sector.
Texas Instruments benefits from its diversified product portfolio, manufacturing scale, and entrenched customer relationships. The company’s focus on industrial and automotive markets provides resilience against cyclical downturns. Long-term prospects remain favorable, supported by secular trends in automation, electrification, and connectivity, though competitive pressures and capital intensity warrant monitoring.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |