investorscraft@gmail.com

Intrinsic ValueCorning Incorporated (0R2X.L)

Previous Close£105.58
Intrinsic Value
Upside potential
Previous Close
£105.58

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Corning Incorporated operates as a diversified technology company with a strong presence in display technologies, optical communications, environmental technologies, specialty materials, and life sciences. The company’s core revenue model is driven by high-value materials and components that serve critical industries, including consumer electronics, telecommunications, automotive emissions control, and biotechnology. Its Display Technologies segment supplies advanced glass substrates for LCD and OLED displays, positioning Corning as a key enabler of next-generation visual technologies. The Optical Communications segment benefits from global demand for fiber optics and network infrastructure, supported by 5G expansion and data center growth. Corning’s Environmental Technologies segment leverages stringent emissions regulations, while its Life Sciences division provides essential lab consumables and equipment. The company’s diversified portfolio mitigates sector-specific risks and reinforces its leadership in material science innovation. With a legacy dating back to 1851, Corning maintains a competitive edge through R&D investments and strategic partnerships, ensuring relevance across evolving technological and regulatory landscapes.

Revenue Profitability And Efficiency

Corning reported revenue of $13.12 billion for the period, with net income of $506 million, reflecting a net margin of approximately 3.9%. Operating cash flow stood at $1.94 billion, indicating robust cash generation despite capital expenditures of $965 million. The company’s ability to convert revenue into operating cash flow underscores its operational efficiency, though margins remain pressured by competitive and macroeconomic factors.

Earnings Power And Capital Efficiency

Diluted EPS of $0.58 reflects moderate earnings power, with capital expenditures consuming a significant portion of operating cash flow. The company’s investments in R&D and capacity expansion aim to sustain long-term growth, but near-term capital efficiency metrics suggest a balance between reinvestment and profitability. Debt levels at $8.09 billion warrant monitoring, though cash reserves of $1.77 billion provide liquidity support.

Balance Sheet And Financial Health

Corning’s balance sheet shows total debt of $8.09 billion against cash and equivalents of $1.77 billion, indicating a leveraged but manageable position. The company’s market capitalization of $41.5 billion suggests investor confidence in its long-term stability. While debt-to-equity ratios are elevated, strong cash flow generation supports debt servicing capabilities.

Growth Trends And Dividend Policy

Corning’s growth is tied to secular trends in 5G, display technologies, and emissions control, though cyclical demand in consumer electronics poses risks. The company maintains a dividend policy with a $1.12 per share payout, reflecting a commitment to shareholder returns. Future growth will depend on execution in high-margin segments and cost management.

Valuation And Market Expectations

With a beta of 1.08, Corning’s stock exhibits moderate volatility relative to the market. The current valuation reflects expectations for steady growth in optical communications and environmental technologies, though macroeconomic headwinds could temper near-term performance. Investors likely price in the company’s R&D-driven innovation pipeline.

Strategic Advantages And Outlook

Corning’s strategic advantages lie in its material science expertise, diversified revenue streams, and entrenched industry relationships. The outlook remains cautiously optimistic, with growth opportunities in 5G infrastructure, automotive emissions, and biotech consumables. Execution risks include supply chain disruptions and competitive pressures, but the company’s legacy and innovation focus position it for resilience.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount