Data is not available at this time.
Mastercard Incorporated operates as a global technology leader in the payments industry, facilitating secure and efficient transaction processing across credit, debit, and prepaid solutions. The company serves a diverse clientele, including financial institutions, merchants, and governments, through its core offerings in authorization, clearing, and settlement services. Its revenue model is anchored in transaction fees, value-added services, and data-driven solutions, leveraging its extensive network and proprietary platforms like Mastercard, Maestro, and Cirrus. Mastercard maintains a dominant position in the highly competitive financial services sector, differentiated by its advanced cyber and intelligence solutions, open banking capabilities, and digital identity services. The company’s strategic focus on innovation and partnerships strengthens its market leadership, particularly in digital payments and e-commerce. With a global footprint and strong brand equity, Mastercard is well-positioned to capitalize on the secular shift toward cashless transactions and embedded finance.
Mastercard reported FY revenue of $28.17 billion, reflecting robust transaction volume growth and pricing power. Net income stood at $12.87 billion, with diluted EPS of $13.89, underscoring high profitability. Operating cash flow of $14.78 billion highlights efficient working capital management, while capital expenditures of $474 million indicate disciplined reinvestment in technology and infrastructure.
The company demonstrates strong earnings power, driven by high-margin payment processing and value-added services. Its capital efficiency is evident in a scalable business model, with low incremental costs for transaction volume growth. Mastercard’s ability to monetize data and analytics further enhances returns on invested capital.
Mastercard maintains a solid balance sheet, with $8.44 billion in cash and equivalents against $18.23 billion in total debt. The company’s strong cash generation supports its leverage profile, while its investment-grade credit rating ensures access to capital markets at favorable terms.
Mastercard has consistently delivered revenue and earnings growth, supported by global payment digitization and cross-border transaction recovery. The company’s dividend policy is sustainable, with a $2.84 annual dividend per share, complemented by share repurchases, reflecting a balanced capital return strategy.
With a market capitalization of $493.28 billion and a beta of 1.06, Mastercard trades at a premium valuation, reflecting its growth prospects and defensive qualities. Investors anticipate sustained mid-teens earnings growth, driven by market share gains and margin expansion.
Mastercard’s competitive moat lies in its network effects, brand strength, and innovation pipeline. The company is well-positioned to benefit from long-term trends in digital payments, though regulatory scrutiny and macroeconomic volatility remain key risks. Its focus on cybersecurity and open banking should sustain its leadership in the evolving financial ecosystem.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |