investorscraft@gmail.com

Intrinsic ValueEmerson Electric Co. (0R33.L)

Previous Close£147.53
Intrinsic Value
Upside potential
Previous Close
£147.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Emerson Electric Co. is a diversified global technology and engineering leader operating in industrial, commercial, and residential markets. The company’s core revenue model is driven by its two key segments: Automation Solutions and Commercial & Residential Solutions. The Automation Solutions segment provides critical instrumentation, valves, and process control systems for industries such as oil and gas, chemicals, power generation, and life sciences, positioning Emerson as a key enabler of industrial efficiency and digital transformation. The Commercial & Residential Solutions segment focuses on HVAC, refrigeration, and appliance technologies, catering to both professional and residential markets with energy-efficient solutions. Emerson’s market position is strengthened by its extensive product portfolio, deep industry expertise, and global footprint, serving customers across the Americas, Asia, Europe, and the Middle East. The company’s ability to integrate hardware with software and services allows it to deliver comprehensive solutions, reinforcing its competitive edge in a rapidly evolving industrial and commercial landscape. With a history dating back to 1890, Emerson has built a reputation for reliability and innovation, making it a trusted partner in mission-critical applications.

Revenue Profitability And Efficiency

Emerson reported revenue of $17.49 billion for the fiscal year, with net income of $1.97 billion, reflecting a net margin of approximately 11.3%. The company generated $3.33 billion in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures totaled $419 million, indicating disciplined investment in growth and operational efficiency. These metrics underscore Emerson’s ability to balance profitability with strategic reinvestment.

Earnings Power And Capital Efficiency

Emerson’s diluted EPS of $3.43 highlights its earnings power, supported by a diversified revenue base and operational leverage. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures. This efficiency enables Emerson to fund growth initiatives while maintaining financial flexibility, a key advantage in cyclical industrial markets.

Balance Sheet And Financial Health

Emerson maintains a robust balance sheet with $3.59 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt stands at $8.2 billion, reflecting a manageable leverage profile given the company’s strong cash flow generation. The balance sheet supports Emerson’s dividend payments and potential acquisitions, reinforcing its financial stability and long-term growth prospects.

Growth Trends And Dividend Policy

Emerson’s growth is driven by demand for automation and energy-efficient solutions, particularly in industrial and commercial markets. The company has a consistent dividend policy, with a dividend per share of $2.1075, appealing to income-focused investors. Emerson’s ability to innovate and adapt to market trends positions it well for sustained growth, supported by its global reach and diversified product offerings.

Valuation And Market Expectations

With a market capitalization of $66.47 billion and a beta of 1.248, Emerson is viewed as a stable yet growth-oriented investment in the industrials sector. The company’s valuation reflects its leadership in automation and commercial solutions, with investors anticipating continued demand for its technologies amid global industrial digitization and energy efficiency trends.

Strategic Advantages And Outlook

Emerson’s strategic advantages include its strong brand, technological expertise, and global distribution network. The company is well-positioned to capitalize on trends such as industrial automation, smart infrastructure, and sustainability. Looking ahead, Emerson’s focus on innovation and operational efficiency is expected to drive long-term value creation, supported by its resilient business model and commitment to shareholder returns.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount