Data is not available at this time.
iRobot Corporation is a pioneer in consumer robotics, specializing in automated home cleaning solutions. The company's core revenue model revolves around its flagship Roomba vacuuming robots and Braava mopping robots, complemented by accessories, consumables, and subscription services. iRobot also diversifies into educational robotics with its Root and Create 2 platforms, alongside portable vacuums and air purifiers under the Aeris brand. Operating in the competitive consumer cyclical sector, iRobot has established a strong brand presence in the U.S., Europe, and Asia, leveraging direct-to-consumer channels and retail partnerships. Despite facing intense competition from low-cost manufacturers and tech giants expanding into smart home devices, iRobot maintains a technological edge through advanced navigation and AI-driven features. However, its market position is challenged by pricing pressures and shifting consumer preferences toward multi-functional devices. The company’s focus on innovation and ecosystem integration remains critical to sustaining its leadership in the premium robotics segment.
In FY 2024, iRobot reported revenue of $681.8 million, reflecting ongoing demand for its robotic solutions. However, the company posted a net loss of $145.5 million, with diluted EPS at -$4.92, indicating profitability challenges amid rising costs and competitive pressures. Operating cash flow was negative at -$33.2 million, though capital expenditures remained minimal at -$118,000, suggesting restrained investment in growth initiatives.
iRobot's earnings power is constrained by its recent losses, with negative net income highlighting operational inefficiencies. The company’s capital efficiency is under scrutiny, as its cash flow from operations fails to cover debt obligations. The lack of significant capital expenditures points to a cautious approach, possibly prioritizing liquidity over expansion in the near term.
iRobot’s balance sheet shows $134.3 million in cash and equivalents against $227.1 million in total debt, raising concerns about liquidity. The net debt position underscores financial strain, though the absence of dividends allows for potential reinvestment. The company’s ability to manage debt while funding innovation will be critical to its financial stability.
Growth trends are muted, with profitability challenges overshadowing revenue stability. iRobot does not pay dividends, redirecting resources toward R&D and market retention. The company’s future growth hinges on product differentiation and scaling its subscription services, though macroeconomic headwinds may delay recovery.
With a market cap of $83.4 million, iRobot trades at a significant discount to its revenue, reflecting investor skepticism about its turnaround potential. The beta of 1.188 indicates higher volatility relative to the market, aligning with its uncertain outlook. Market expectations remain subdued pending clearer signs of operational improvement.
iRobot’s strategic advantages lie in its brand recognition and technological expertise in consumer robotics. However, the outlook is cautious, as competitive pressures and financial constraints limit near-term upside. Success depends on executing cost reductions, innovating beyond core products, and potentially exploring strategic partnerships to regain momentum.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |