Data is not available at this time.
BioSenic S.A. is a Belgium-based biotechnology company specializing in advanced allogeneic cell and gene therapies, with a focus on bone marrow-derived mesenchymal stromal cells (MSCs) and its proprietary Arsenic TriOxide (ATO) platform. The company targets high-need therapeutic areas, including immuno-oncology, graft-versus-host disease (GvHD), systemic lupus erythematosus (SLE), and systemic sclerosis. Its lead investigational product, ALLOB, is currently in Phase IIb trials for difficult tibial fractures, positioning BioSenic in the regenerative medicine and autoimmune disease markets. The company’s technology enables off-the-shelf MSC therapies, stored at hospitals for immediate use, offering logistical advantages over traditional autologous treatments. Despite its innovative pipeline, BioSenic operates in a highly competitive biotech landscape, requiring significant R&D investment and regulatory milestones to achieve commercialization. Its market position hinges on clinical validation and strategic partnerships to scale production and distribution.
In FY 2023, BioSenic reported revenue of €543,000, likely from grants or collaborations, against a net loss of €28.8 million, reflecting its pre-revenue R&D focus. The absence of capital expenditures suggests reliance on existing infrastructure, while negative operating cash flow (€3.5 million) underscores ongoing funding needs for clinical trials and operations.
BioSenic’s diluted EPS of -€0.21 and negative net income highlight its early-stage status, with earnings power contingent on successful trial outcomes. The lack of profitability metrics like ROIC or ROE is typical for clinical-stage biotechs, where capital efficiency is measured by pipeline progression rather than near-term returns.
The company’s financial health is strained, with €117,000 in cash against €28.2 million in total debt, indicating liquidity challenges. A negative beta (-2.848) suggests counter-cyclical stock behavior, but the high debt-to-equity ratio raises refinancing risks absent near-term funding or milestone achievements.
BioSenic’s growth is tied to clinical milestones, with no dividends (€0 per share) as it reinvests all resources into R&D. The €1.3 million market cap reflects investor skepticism, though Phase IIb data for ALLOB could catalyze revaluation if positive.
The minimal market cap and negative earnings multiples align with BioSenic’s high-risk profile. Investors likely price in low probability of near-term commercialization, with valuation hinging on pipeline derisking or partnership announcements.
BioSenic’s differentiated MSC and ATO platforms offer potential in underserved autoimmune and oncology markets, but execution risks are high. Near-term outlook depends on clinical data, funding stability, and strategic alliances to advance its pipeline. Success in ALLOB’s Phase IIb trial could validate its technology and attract partnership interest.
Company description, financials, and market data provided by user; clinical trial details inferred from public pipeline disclosures.
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |