Data is not available at this time.
Lucas Bols N.V. is a historic Dutch spirits producer with a portfolio of premium brands including Bols, Galliano, and Passoã, operating in over 110 countries. The company specializes in liqueurs, genever, gin, and vodka, leveraging its heritage and craftsmanship to cater to both traditional and contemporary markets. Its diversified brand strategy targets multiple consumer segments, from classic cocktail enthusiasts to modern premium spirit drinkers. Lucas Bols maintains a strong presence in the global spirits industry, competing with larger multinationals through niche positioning and brand authenticity. The company’s direct distribution and licensing partnerships enhance its market reach, particularly in Europe and emerging markets. Despite its long-standing reputation, Lucas Bols operates in a highly competitive sector where scale and marketing budgets often dictate market share. Its ability to innovate while preserving heritage remains a key differentiator in the premium spirits segment.
Lucas Bols reported revenue of €100.6 million for FY 2024, reflecting its global footprint in the spirits market. However, the company recorded a net loss of €16.2 million, with diluted EPS at -€1.08, indicating profitability challenges. Operating cash flow stood at €4.3 million, while capital expenditures were -€6.7 million, suggesting restrained investment activity amid financial pressures.
The negative net income and EPS highlight earnings pressure, likely due to cost inflation or competitive pricing dynamics. The modest operating cash flow relative to revenue implies inefficiencies in converting sales to cash. Capital expenditures, though negative, indicate a cautious approach to reinvestment, possibly prioritizing liquidity over growth initiatives in the near term.
Lucas Bols holds €31.6 million in cash and equivalents, providing some liquidity buffer against its €83.7 million total debt. The debt level raises concerns about leverage, though the company’s historic resilience may mitigate immediate solvency risks. The absence of dividends aligns with its focus on preserving capital during a challenging fiscal period.
Revenue stability contrasts with profitability declines, suggesting margin compression. The company suspended dividends, likely to conserve cash for debt management or operational needs. Growth prospects depend on premiumization trends and geographic expansion, though near-term headwinds persist.
With a market cap of €289.5 million and a beta of 0.75, Lucas Bols is viewed as a relatively stable but low-growth investment. The lack of profitability weighs on valuation multiples, reflecting skepticism about near-term earnings recovery.
Lucas Bols’ brand heritage and niche positioning offer strategic advantages in premium spirits, but profitability challenges and debt levels pose risks. The outlook hinges on cost management, brand reinvestment, and leveraging its historic appeal in evolving markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |