Data is not available at this time.
TINC NV is a Belgium-based investment firm specializing in infrastructure, real assets, and energy sector investments, operating within the diversified financial services industry. The company strategically allocates capital across public and private infrastructure projects, leveraging long-term, stable cash flows typical of real assets. Its portfolio includes transportation, utilities, and renewable energy assets, positioning it as a key player in sustainable infrastructure financing. TINC’s focus on essential, low-volatility sectors provides resilience against economic cycles, appealing to risk-averse investors seeking steady returns. The firm’s expertise in European infrastructure markets enhances its competitive edge, supported by disciplined capital deployment and active asset management. By balancing yield and growth opportunities, TINC maintains a niche yet influential presence in the infrastructure investment space.
In FY 2023, TINC reported revenue of €38.7 million and net income of €33.9 million, reflecting a high net margin of approximately 87.6%. The absence of capital expenditures and debt underscores efficient capital allocation, while operating cash flow of €35.5 million indicates strong liquidity generation. The firm’s asset-light model and focus on income-producing investments contribute to its robust profitability metrics.
TINC’s diluted EPS of €0.93 demonstrates its ability to translate investments into shareholder returns. With no debt and €27.4 million in cash, the firm maintains a conservative capital structure, prioritizing financial flexibility. The high cash conversion rate highlights effective management of investment inflows and operational efficiency, reinforcing its earnings sustainability.
TINC’s balance sheet is notably strong, with zero debt and €27.4 million in cash and equivalents, ensuring ample liquidity for future investments. The firm’s equity-focused financing approach minimizes financial risk, while its unencumbered asset base provides stability. This prudent financial management supports its ability to navigate market volatility and capitalize on opportunistic investments.
TINC’s dividend payout of €0.771 per share aligns with its income-focused strategy, offering investors predictable returns. The firm’s growth is tied to infrastructure demand, particularly in renewable energy, though its conservative leverage may limit aggressive expansion. Its low beta (0.173) suggests resilience to market swings, appealing to defensive investors.
With a market cap of €410 million, TINC trades at a premium to book value, reflecting investor confidence in its infrastructure niche. The firm’s low beta and high margins justify its valuation, though growth expectations remain tempered by its selective investment approach.
TINC’s expertise in European infrastructure and renewable energy positions it well for long-term demand trends. Its conservative balance sheet and high-margin model provide stability, though reliance on sector-specific opportunities may constrain diversification. The firm’s outlook remains positive, supported by sustainable infrastructure tailwinds and disciplined capital management.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |