Data is not available at this time.
Eolus Vind AB is a key player in the renewable energy sector, specializing in the development, construction, and operation of wind power facilities across Sweden, Norway, Finland, the U.S., Poland, and the Baltic states. The company operates through two core segments: Project Development, which focuses on building and selling wind farms, and Asset Management, offering long-term operational services to wind farm owners. Eolus differentiates itself through integrated consultancy services, including wind resource assessments, environmental impact studies, and project management, ensuring end-to-end solutions for renewable energy projects. Its diversified geographic presence mitigates regional risks while capitalizing on growing demand for clean energy in Europe and North America. The firm’s expertise in navigating regulatory frameworks and securing permits strengthens its competitive edge in a capital-intensive industry. With a 30-year track record, Eolus has established credibility as a reliable partner for institutional investors and utilities seeking scalable renewable infrastructure.
In FY 2022, Eolus reported revenue of SEK 2.36 billion, with net income of SEK 117 million, reflecting a net margin of approximately 5%. Operating cash flow was negative at SEK -191 million, likely due to project development cycles, while capital expenditures remained modest at SEK -5 million. The diluted EPS of SEK 4.7 indicates stable earnings generation despite sector volatility.
The company’s earnings are driven by project sales and long-term asset management contracts, providing recurring revenue streams. A beta of 1.31 suggests higher volatility compared to the market, typical for renewable energy firms exposed to regulatory and commodity price risks. The capital-light consultancy segment complements capital-intensive project development, optimizing resource allocation.
Eolus maintains a robust balance sheet with SEK 568 million in cash and equivalents against SEK 310 million in total debt, indicating strong liquidity. The low debt-to-equity ratio underscores prudent financial management, supporting future investments without overleveraging.
Growth is fueled by expanding renewable energy demand, with the U.S. and Baltic markets offering high potential. The company paid a dividend of SEK 0.75 per share, signaling confidence in cash flow stability despite reinvestment needs for project pipelines.
With a market cap of SEK 1.26 billion, Eolus trades at a P/E ratio of approximately 10.7 based on FY 2022 earnings, aligning with mid-cap renewable peers. Investors likely price in execution risks and long-term policy tailwinds.
Eolus benefits from regulatory tailwinds in Europe and the U.S., coupled with its integrated service model. Near-term challenges include supply chain disruptions, but its diversified portfolio and expertise position it well for sustained growth in the energy transition.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |