investorscraft@gmail.com

Intrinsic ValueInfrastrutture Wireless Italiane S.p.A. (0R8S.L)

Previous Close£7.46
Intrinsic Value
Upside potential
Previous Close
£7.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Infrastrutture Wireless Italiane S.p.A. (INWIT) is a leading Italian provider of electronic communications infrastructure, specializing in hosting and managing wireless network assets. The company operates a diversified portfolio of towers, distributed antenna systems (DAS), and small cells, catering to telecom operators, broadcasters, and public institutions. Its core revenue model is anchored in long-term contracts with telecom operators, ensuring stable cash flows through leasing and infrastructure-sharing agreements. INWIT holds a dominant position in Italy's telecom infrastructure market, benefiting from the country's growing demand for 5G and IoT connectivity. The company's strategic focus on expanding indoor and outdoor coverage, particularly in high-traffic areas like airports, hospitals, and urban centers, reinforces its competitive edge. With a strong emphasis on technological upgrades and energy efficiency, INWIT is well-positioned to capitalize on Europe's digital transformation trends.

Revenue Profitability And Efficiency

INWIT reported revenue of €1.04 billion for the latest fiscal period, reflecting steady demand for its infrastructure services. Net income stood at €353.9 million, with a diluted EPS of €0.38, indicating robust profitability. Operating cash flow was strong at €762.9 million, supported by high-margin leasing contracts. Capital expenditures of €293.9 million highlight ongoing investments in network expansion and modernization, aligning with 5G rollout requirements.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, driven by recurring revenue streams from infrastructure leasing. Its capital efficiency is evident in the ability to generate substantial operating cash flow relative to capex, ensuring sustainable growth. The asset-light model, combined with long-term tenant agreements, enhances return on invested capital, making INWIT an attractive player in the telecom infrastructure sector.

Balance Sheet And Financial Health

INWIT maintains a leveraged balance sheet with total debt of €4.64 billion, offset by healthy operating cash flows. Cash and equivalents stood at €115.1 million, providing liquidity for near-term obligations. The company's debt structure is manageable given its stable cash flow profile, though investors should monitor leverage ratios amid rising interest rates.

Growth Trends And Dividend Policy

Growth is underpinned by Italy's 5G expansion and increasing demand for IoT connectivity. INWIT's dividend policy is shareholder-friendly, with a dividend per share of €0.5156, reflecting a commitment to returning capital while funding growth initiatives. The company's focus on high-density urban and indoor coverage presents additional growth avenues.

Valuation And Market Expectations

With a market cap of €5.84 billion and a beta of 0.61, INWIT is perceived as a relatively low-volatility investment in the infrastructure sector. The valuation reflects expectations of steady cash flow growth, supported by long-term telecom contracts and Italy's digital infrastructure needs.

Strategic Advantages And Outlook

INWIT's strategic advantages include its market-leading position in Italy, scalable infrastructure portfolio, and partnerships with major telecom operators. The outlook remains positive, driven by 5G adoption and increasing data consumption. However, regulatory changes and competition from alternative infrastructure providers could pose risks.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount