Data is not available at this time.
Plazza AG operates as a Swiss real estate firm specializing in the planning, development, and management of residential, commercial, and office properties. The company’s revenue model is anchored in property leasing, sales, and development projects, leveraging Switzerland’s stable real estate market. With a focus on Zurich and surrounding regions, Plazza AG maintains a niche presence in high-demand urban areas, catering to both private and corporate tenants. The firm’s vertically integrated approach—spanning acquisition, development, and property management—enhances its ability to capture value across the real estate lifecycle. While not a market leader, its targeted portfolio and local expertise position it competitively in Switzerland’s fragmented real estate services sector. The company’s relatively recent founding (2015) suggests a growth-oriented strategy, though its scale remains modest compared to established peers.
Plazza AG reported revenue of CHF 33.42 million, with net income significantly higher at CHF 50.7 million, indicating substantial non-operational gains or revaluation effects. Operating cash flow stood at CHF 17.64 million, while capital expenditures were minimal (CHF -0.13 million), reflecting a low-intensity investment cycle. The diluted EPS of CHF 24.49 underscores strong earnings relative to its share count.
The company’s net income of CHF 50.7 million significantly exceeds its revenue, suggesting earnings are driven by asset revaluations or one-time gains rather than recurring operations. The modest operating cash flow (CHF 17.64 million) implies core earnings power is more subdued, with capital efficiency skewed by non-recurring items.
Plazza AG holds CHF 34.49 million in cash against total debt of CHF 249.66 million, indicating a leveraged balance sheet typical for real estate firms. The debt level is manageable given the illiquid nature of real estate assets, but liquidity coverage remains tight. The absence of significant capex suggests a focus on optimizing existing assets rather than aggressive expansion.
The company’s growth trajectory appears steady but unspectacular, with limited capex signaling a focus on organic asset management. A dividend of CHF 9 per share reflects a shareholder-friendly policy, likely supported by revaluation gains. However, sustainability depends on recurring cash flows, which remain modest relative to earnings volatility.
With a market cap of CHF 776.25 million and a beta of 0.107, Plazza AG is perceived as a low-volatility real estate play. The valuation likely incorporates expectations of stable property income and limited exposure to macroeconomic swings, though reliance on non-recurring earnings may warrant caution.
Plazza AG’s localized expertise and integrated model provide resilience in Switzerland’s stable real estate market. However, its reliance on revaluation gains and limited scale pose long-term challenges. The outlook hinges on its ability to convert episodic earnings into sustainable cash flows while maintaining disciplined leverage.
Company description, financials, and market data provided by user; assumptions based on real estate sector norms.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |