investorscraft@gmail.com

Intrinsic ValueAeroporto Guglielmo Marconi di Bologna S.p.A. (0R9D.L)

Previous Close£10.20
Intrinsic Value
Upside potential
Previous Close
£10.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aeroporto Guglielmo Marconi di Bologna S.p.A. operates as a key regional airport hub in Italy, managing Bologna's airport infrastructure across aviation and non-aviation segments. The company generates revenue through a diversified model, including passenger services, cargo handling, retail concessions, parking, and real estate management. Its aviation segment covers terminal operations, baggage handling, and airside services, while non-aviation activities leverage commercial opportunities such as advertising, car rentals, and lounge services. Positioned in the competitive European airport sector, the company benefits from Bologna's strategic location in Northern Italy, serving both business and leisure travelers. Its focus on infrastructure development and passenger experience strengthens its regional relevance, though it faces competition from larger international hubs. The dual revenue streams from aviation fees and commercial operations provide resilience against fluctuating passenger volumes.

Revenue Profitability And Efficiency

In FY 2023, the company reported revenue of €143.6 million, with net income of €16.7 million, reflecting a recovery in travel demand post-pandemic. The diluted EPS of €0.46 indicates modest profitability, supported by operational cash flow of €34.8 million. Capital expenditures were limited to €2.3 million, suggesting disciplined reinvestment. The revenue mix likely benefited from non-aviation segments, which typically offer higher margins than core aviation services.

Earnings Power And Capital Efficiency

The company’s operating cash flow of €34.8 million underscores its ability to convert revenue into liquidity, with a manageable capital expenditure burden. The net income margin of approximately 11.6% reflects efficient cost control, though earnings remain sensitive to passenger traffic volatility. The balance between aviation and commercial revenue streams helps stabilize cash generation.

Balance Sheet And Financial Health

Aeroporto di Bologna maintains a solid financial position, with €44.3 million in cash and equivalents against €40.5 million in total debt, indicating a healthy liquidity buffer. The low net debt level suggests conservative leverage, supporting flexibility for future investments. The balance sheet structure appears resilient, with no immediate solvency concerns.

Growth Trends And Dividend Policy

Post-pandemic recovery has driven growth, though long-term trends depend on regional travel demand and infrastructure expansion. The company paid a dividend of €0.471 per share, signaling confidence in sustained cash flow. Future growth may hinge on non-aviation revenue diversification and operational efficiency improvements.

Valuation And Market Expectations

With a market cap of €298.4 million and a beta of 1.039, the stock reflects moderate volatility aligned with the transportation sector. The P/E ratio, derived from diluted EPS, suggests market expectations balance recovery potential with regional market limitations.

Strategic Advantages And Outlook

The company’s strategic location and diversified revenue base provide stability, but its regional focus limits scalability. Opportunities lie in enhancing commercial services and cargo operations, while risks include competition and economic sensitivity. The outlook remains cautiously optimistic, contingent on travel demand and operational execution.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount