investorscraft@gmail.com

Intrinsic ValueAvio S.p.A. (0R9S.L)

Previous Close£34.73
Intrinsic Value
Upside potential
Previous Close
£34.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Avio S.p.A. operates in the aerospace and defense sector, specializing in the design, development, and production of space launchers and propulsion systems. The company serves both domestic and international markets, offering a diversified portfolio that includes solid and liquid propulsion systems for launchers, tactical missiles, and satellites, as well as ground infrastructure for launch preparation. Its expertise in low environmental impact propulsion systems positions it as a niche player in sustainable space technology. Avio’s integrated approach—spanning R&D, production, and launch infrastructure—strengthens its competitive edge in a capital-intensive industry dominated by large defense contractors and government-backed entities. While it operates in a high-barrier sector with limited competitors, its market share remains modest compared to global aerospace giants. The company’s focus on propulsion systems and launcher integration aligns with growing demand for satellite deployment and space exploration, though reliance on government contracts and long development cycles introduces cyclicality.

Revenue Profitability And Efficiency

Avio reported revenue of €343.7 million in FY 2023, with net income of €6.5 million, reflecting a narrow net margin of 1.9%. Operating cash flow stood at €42.5 million, supported by disciplined capital expenditures of €23.2 million. The company’s modest profitability underscores the capital-intensive nature of its operations, though its positive cash flow generation suggests operational efficiency in managing working capital and project timelines.

Earnings Power And Capital Efficiency

Diluted EPS of €0.26 indicates limited but stable earnings power, typical for a specialized aerospace supplier. The company’s capital efficiency is constrained by high R&D and production costs inherent to the industry, though its ability to maintain positive net income and cash flow signals prudent cost management. Low beta (0.6) suggests earnings are less volatile than the broader market, likely due to long-term contracts.

Balance Sheet And Financial Health

Avio’s balance sheet remains solid, with €95.6 million in cash and equivalents against total debt of €17.7 million, reflecting a conservative leverage profile. The strong liquidity position provides flexibility for R&D investments and mitigates risks associated with project delays or contract timing. Its financial health is further supported by a manageable debt-to-equity structure, typical of asset-light aerospace engineering firms.

Growth Trends And Dividend Policy

Growth is tied to space industry trends, including satellite launches and government space programs, with limited near-term catalysts. The company paid a dividend of €0.148 per share, indicating a commitment to shareholder returns despite its niche scale. Dividend sustainability depends on stable cash flows and contract renewals, which may face cyclical pressures.

Valuation And Market Expectations

At a market cap of €294.6 million, Avio trades at ~0.86x revenue, reflecting its specialized but low-margin profile. The valuation aligns with smaller aerospace suppliers, discounting slower growth compared to diversified defense primes. Investor expectations appear tempered, focusing on execution stability rather than aggressive expansion.

Strategic Advantages And Outlook

Avio’s technical expertise in propulsion systems and launcher integration provides a defensible niche, though growth depends on sustained demand for space infrastructure. Strategic risks include reliance on government budgets and competition from larger aerospace consortia. The outlook remains cautiously optimistic, with opportunities in sustainable propulsion and European space initiatives offsetting cyclical headwinds.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount