Data is not available at this time.
NHOA S.A. operates in the energy storage and e-mobility sector, providing integrated solutions for renewable energy and electric vehicle infrastructure. The company specializes in solar-plus-storage systems, utility-scale energy storage, and industrial microgrids, leveraging its proprietary HyESS platform to optimize energy management. NHOA also offers fast-charging solutions through its Atlante eStations, catering to the growing demand for EV charging infrastructure in Europe. As a subsidiary of Taiwan Cement Corporation, NHOA benefits from strategic backing while competing in a rapidly evolving market dominated by sustainability-driven regulations and technological innovation. The company’s focus on hybrid energy systems positions it as a niche player bridging renewable energy generation with storage and mobility solutions, though it faces intense competition from larger, diversified energy firms. NHOA’s rebranding from ENGIE EPS reflects its pivot toward a more specialized, technology-centric approach in the energy transition space.
NHOA reported revenue of €272.2 million in FY 2023, though it posted a net loss of €42.5 million, reflecting ongoing investments in growth and technology. Operating cash flow was negative at €27.5 million, while capital expenditures reached €85 million, underscoring the capital-intensive nature of its infrastructure and R&D initiatives. The diluted EPS of -€0.39 highlights profitability challenges amid expansion efforts.
The company’s negative earnings and cash flow indicate limited near-term earnings power, with significant capital allocated to scaling its energy storage and e-mobility platforms. NHOA’s high capex relative to revenue suggests aggressive reinvestment, though efficiency metrics remain pressured until operational scale is achieved.
NHOA maintains a solid liquidity position with €238.9 million in cash and equivalents, against total debt of €146 million. The balance sheet reflects a moderate leverage profile, supported by its parent company’s backing, but sustained losses and negative cash flows warrant monitoring for long-term sustainability.
NHOA’s growth is tied to Europe’s energy transition, with revenue potential in storage and EV charging. However, profitability remains elusive, and the company does not pay dividends, prioritizing reinvestment. Market expansion and technological adoption will be critical drivers for future top-line growth.
With a market cap of €342.6 million and a beta of 1.17, NHOA is viewed as a high-risk, high-reward play on Europe’s clean energy shift. The lack of profitability and negative EPS weigh on valuation, though strategic positioning in storage and e-mobility could attract long-term investors betting on sector tailwinds.
NHOA’s niche focus on integrated energy systems and EV infrastructure provides differentiation, but execution risks persist. The company’s outlook hinges on scaling its platforms profitably amid regulatory support for renewables. Parental backing and technological expertise are strengths, but competition and funding needs remain key challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |