Data is not available at this time.
Oryzon Genomics S.A. is a clinical-stage biopharmaceutical company specializing in epigenetics-based therapeutics, targeting oncology and central nervous system (CNS) disorders. Its pipeline includes iadademstat (ORY-1001), a selective LSD1 inhibitor in Phase II trials for cancer, and vafidemstat (ORY-2001), a CNS-optimized LSD1 inhibitor in Phase II trials for psychiatric and neurodegenerative diseases. The company also develops ORY-3001, a preclinical LSD1 inhibitor for non-oncological applications. Operating in the highly competitive pharmaceuticals sector, Oryzon focuses on epigenetic modulation, a niche with significant unmet medical needs. Its strategic positioning leverages Spain’s biotech ecosystem while targeting global markets through clinical collaborations. The company’s revenue model relies on licensing agreements, grants, and future commercialization of its drug candidates, though it remains pre-revenue from core products. With a market cap of €209.7 million, Oryzon competes against larger biopharma firms but differentiates itself through its specialized epigenetic expertise and targeted therapeutic approach.
Oryzon reported revenue of €15.7 million in FY 2023, likely from grants or collaborations, but posted a net loss of €3.7 million. The diluted EPS of -€0.0608 reflects ongoing R&D investments. Operating cash flow was negative at €0.63 million, though the absence of capital expenditures suggests disciplined spending. The company’s financials indicate a pre-commercial stage, with profitability contingent on clinical success.
Oryzon’s earnings power is constrained by its clinical-stage status, with no significant revenue from core products. The negative net income and operating cash flow highlight reliance on external funding. Capital efficiency is focused on advancing its pipeline, with no reported capex, suggesting lean operations. The company’s ability to monetize its epigenetic platform will determine future earnings potential.
Oryzon holds €13.5 million in cash and equivalents against €20.2 million in total debt, indicating a leveraged position. The balance sheet reflects a biotech firm in development, with liquidity dependent on fundraising or partnership deals. The debt level warrants monitoring, though the company’s clinical progress could attract additional capital.
Growth hinges on clinical milestones, particularly Phase II data for iadademstat and vafidemstat. Oryzon does not pay dividends, reinvesting all resources into R&D. The lack of recurring revenue underscores the high-risk, high-reward nature of its business model, with valuation tied to pipeline advancements.
The market cap of €209.7 million and low beta (0.378) suggest modest expectations relative to biotech peers. Investors likely price in clinical risk, with upside tied to positive trial outcomes or partnerships. The valuation reflects Oryzon’s niche focus and preclinical/Phase II pipeline.
Oryzon’s epigenetic expertise and targeted pipeline provide differentiation in oncology and CNS markets. Near-term catalysts include Phase II data readouts, while long-term success depends on regulatory approvals and commercialization. The outlook remains speculative but promising, given the unmet needs in its therapeutic areas.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |