Data is not available at this time.
Vitec Software Group AB (publ) is a Sweden-based provider of vertical market software, catering to niche industries with specialized solutions. The company serves diverse sectors, including municipal administration, healthcare, finance, construction, and media, among others. Its software offerings are tailored to the unique operational needs of each vertical, ensuring high relevance and stickiness. Vitec operates primarily in the Nordic region but has an international presence, positioning itself as a leader in localized, industry-specific software solutions. The company’s focus on vertical markets allows it to maintain competitive differentiation against broader SaaS providers. By addressing underserved niches, Vitec has built a resilient revenue model with high customer retention and recurring revenue streams. Its decentralized structure enables agile adaptation to regional and sector-specific demands, reinforcing its market position. The company’s broad portfolio across multiple industries mitigates concentration risk while providing cross-selling opportunities.
Vitec reported revenue of SEK 3.33 billion for the latest fiscal year, with net income of SEK 410 million, reflecting a net margin of approximately 12.3%. The company generated SEK 949 million in operating cash flow, demonstrating strong cash conversion. Capital expenditures of SEK 403 million indicate ongoing investments in product development and market expansion, supporting long-term growth.
Diluted EPS stood at SEK 10.58, underscoring the company’s ability to translate revenue into shareholder returns. Vitec’s vertical software focus yields high-margin recurring revenue, enhancing earnings stability. The balance between reinvestment and profitability suggests disciplined capital allocation, with a focus on sustaining organic growth while maintaining healthy margins.
Vitec holds SEK 244 million in cash and equivalents against total debt of SEK 2.54 billion, indicating a leveraged but manageable financial position. The company’s operating cash flow coverage of debt obligations provides liquidity assurance. Its capital structure supports both growth initiatives and shareholder returns, with room for strategic flexibility.
Vitec has demonstrated consistent growth through both organic expansion and acquisitions. The company pays a dividend of SEK 3 per share, reflecting a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. Its diversified vertical exposure positions it well for sustained growth across economic cycles.
With a market capitalization of SEK 18.3 billion and a beta of 1.12, Vitec is perceived as a moderately volatile growth stock. The valuation reflects investor confidence in its niche software strategy and recurring revenue model, though it remains sensitive to broader tech sector trends.
Vitec’s deep vertical expertise and decentralized model provide resilience against competitive pressures. The company is well-positioned to capitalize on digital transformation trends in its target industries. Continued focus on niche markets and cross-selling opportunities should drive steady growth, though macroeconomic conditions and integration risks from acquisitions remain watch items.
Company description, financial data from disclosed filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |