investorscraft@gmail.com

Intrinsic ValueWalliser Kantonalbank (0RE6.L)

Previous Close£138.00
Intrinsic Value
Upside potential
Previous Close
£138.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Walliser Kantonalbank operates as a regional Swiss bank, offering a comprehensive suite of financial services including retail banking, mortgages, investment products, wealth management, and digital banking solutions. The bank serves both private and corporate clients through a network of 30 branches and 13 representative offices, supported by a robust digital infrastructure. Its strong regional presence in the Valais canton positions it as a trusted financial partner, leveraging local expertise while competing with larger national and international banks. The bank’s diversified revenue streams—spanning interest income, fees from wealth management, and insurance products—underscore its resilience in a competitive market. With a focus on customer-centric services and digital innovation, Walliser Kantonalbank maintains a stable market position, balancing traditional banking with modern fintech capabilities. Its long-standing reputation since 1917 reinforces its credibility, though its regional focus limits scalability compared to global peers.

Revenue Profitability And Efficiency

In its latest fiscal year, Walliser Kantonalbank reported revenue of CHF 277.1 million and net income of CHF 90.5 million, reflecting a net margin of approximately 32.6%. The bank’s operating cash flow stood at CHF 562.2 million, significantly higher than net income, indicating strong cash generation from core operations. Capital expenditures were modest at CHF 19 million, suggesting efficient allocation of resources.

Earnings Power And Capital Efficiency

The bank’s diluted EPS of CHF 5.77 demonstrates solid earnings power, supported by its diversified revenue model. With no reported total debt and CHF 3.56 billion in cash and equivalents, Walliser Kantonalbank exhibits exceptional capital efficiency and liquidity. Its ability to generate stable earnings without leverage highlights a conservative yet effective financial strategy.

Balance Sheet And Financial Health

Walliser Kantonalbank’s balance sheet is notably robust, with CHF 3.56 billion in cash and equivalents and zero debt, underscoring its financial stability. This conservative structure provides ample liquidity to navigate economic fluctuations, though it may limit leverage-driven growth opportunities. The bank’s strong equity base further reinforces its resilience in the regional banking sector.

Growth Trends And Dividend Policy

The bank’s growth appears steady, supported by its regional focus and digital offerings. A dividend of CHF 4 per share reflects a commitment to shareholder returns, with a payout ratio of approximately 69% based on diluted EPS. This balanced approach prioritizes both reinvestment and income distribution, aligning with its conservative financial ethos.

Valuation And Market Expectations

With a market capitalization of CHF 1.97 billion and a beta of 0.091, Walliser Kantonalbank is perceived as a low-volatility investment. Its valuation likely reflects its regional stability and strong balance sheet, though limited growth prospects may temper investor enthusiasm compared to more aggressive peers.

Strategic Advantages And Outlook

Walliser Kantonalbank’s strategic advantages include its deep regional roots, debt-free balance sheet, and diversified revenue streams. The outlook remains stable, with potential growth tied to digital adoption and wealth management services. However, its regional concentration may cap upside in a rapidly evolving banking landscape.

Sources

Company description, financial data provided, and market metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount