investorscraft@gmail.com

Intrinsic ValueTransDigm Group Incorporated (0REK.L)

Previous Close£1,417.98
Intrinsic Value
Upside potential
Previous Close
£1,417.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TransDigm Group Incorporated operates as a leading designer and manufacturer of highly engineered aerospace components, serving both commercial and military markets. The company’s business model is anchored in proprietary, mission-critical products with limited competition, enabling strong pricing power and long-term customer relationships. Its segments—Power & Control, Airframe, and Non-aviation—cater to diverse applications, from aircraft actuators to ground transportation safety systems, ensuring revenue diversification. TransDigm’s market position is reinforced by its focus on aftermarket sales, which provide recurring revenue streams and higher margins compared to original equipment sales. The company’s vertical integration and acquisition-driven growth strategy further solidify its dominance in niche aerospace markets. Its customer base includes major airlines, defense agencies, and industrial manufacturers, underscoring its broad sector relevance. TransDigm’s ability to innovate and maintain stringent quality standards positions it as a trusted supplier in an industry where reliability is paramount. The firm’s competitive moat is strengthened by regulatory barriers and the technical complexity of its products, which deter new entrants.

Revenue Profitability And Efficiency

TransDigm reported revenue of $7.94 billion for the fiscal year, with net income reaching $1.71 billion, reflecting robust profitability. The company’s diluted EPS of $25.62 highlights its earnings strength, supported by high-margin aftermarket sales. Operating cash flow stood at $2.05 billion, with capital expenditures of $165 million, indicating efficient cash generation and disciplined reinvestment. The firm’s ability to convert revenue into cash underscores its operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its substantial net income and operating cash flow, driven by high-value proprietary products. TransDigm’s capital efficiency is demonstrated by its ability to generate significant cash flows relative to its capital expenditures, enabling debt servicing and strategic acquisitions. Its focus on high-return investments aligns with its long-term growth strategy.

Balance Sheet And Financial Health

TransDigm maintains a strong liquidity position, with cash and equivalents of $6.26 billion. However, its total debt of $24.9 billion reflects an aggressive leverage strategy, common in its acquisition-heavy approach. The company’s ability to service debt is supported by consistent cash flows, but its high leverage warrants monitoring, particularly in cyclical downturns.

Growth Trends And Dividend Policy

TransDigm’s growth is fueled by acquisitions and organic expansion in high-margin aftermarket segments. The company’s dividend policy, with a dividend per share of $75, signals confidence in its cash flow stability. Its focus on strategic acquisitions and market share gains positions it for sustained growth, though dividend sustainability depends on maintaining strong cash generation.

Valuation And Market Expectations

With a market capitalization of $80.6 billion and a beta of 1.09, TransDigm is valued as a high-growth, moderately volatile industrial player. Investors likely price in its premium positioning in aerospace components and its ability to sustain margins through economic cycles. The stock’s valuation reflects expectations of continued market leadership and cash flow resilience.

Strategic Advantages And Outlook

TransDigm’s strategic advantages include its proprietary product portfolio, aftermarket focus, and acquisition expertise. The outlook remains positive, supported by aerospace sector tailwinds and defense spending growth. However, macroeconomic risks and debt levels could pose challenges. The company’s ability to innovate and integrate acquisitions will be critical to maintaining its competitive edge.

Sources

Company description, financial data, and market metrics sourced from publicly available filings and investor materials.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount