Data is not available at this time.
Garo Aktiebolag operates in the electrical equipment and parts industry, specializing in the development, manufacturing, and marketing of electrical installation products and systems. The company serves diverse markets across Sweden, Norway, Finland, Poland, Ireland, and the UK, offering a broad portfolio that includes plugs, sockets, switches, switchboard systems, and EV charging solutions. Its product range caters to both permanent and temporary power needs, including specialized offerings for camping, marina, and industrial applications. Garo’s market position is bolstered by its long-standing presence since 1939, with a focus on innovation in electrical infrastructure and sustainable energy solutions like EV charging stations. The company competes in a fragmented but growing sector, leveraging its expertise in customized electrical solutions to maintain relevance in residential, commercial, and industrial markets. Despite macroeconomic challenges, Garo’s diversified product mix and regional footprint provide resilience, though competition from larger multinationals remains a key consideration.
Garo reported revenue of SEK 1.15 billion for the period, reflecting its mid-scale presence in the electrical equipment sector. However, profitability was strained, with a net loss of SEK 60.1 million and diluted EPS of -1.2 SEK, indicating operational or cost challenges. Negative operating cash flow of SEK 35.8 million and capital expenditures of SEK 11.1 million suggest potential liquidity pressures or reinvestment needs, though further context on margin drivers is required.
The company’s negative earnings and cash flow underscore inefficiencies in converting revenue to profit, possibly due to rising input costs or competitive pricing pressures. With no dividend payouts and a focus on sustaining operations, capital allocation appears geared toward stabilizing the business rather than shareholder returns. The beta of 1.432 indicates higher volatility relative to the market, reflecting earnings uncertainty.
Garo’s balance sheet shows limited liquidity, with SEK 16.5 million in cash against total debt of SEK 298.1 million, raising concerns about leverage. The absence of dividend distributions aligns with prioritizing debt management. The net loss and negative cash flow may necessitate further financing or operational restructuring to improve solvency metrics in the near term.
Growth prospects hinge on demand for electrical infrastructure and EV charging solutions, though recent financials suggest stagnation. The lack of dividends reflects a conservative approach to capital preservation. Shareholder returns are likely deferred until profitability improves, with focus on potential recovery in core markets or cost optimization initiatives.
At a market cap of approximately SEK 990 million, the company trades at a revenue multiple that may reflect skepticism about near-term earnings recovery. The high beta implies investor caution, possibly pricing in sector risks or execution challenges. Valuation could realign if operational improvements materialize.
Garo’s strengths lie in its diversified product suite and regional expertise, but turnaround efforts are critical to address profitability. The EV charging segment offers growth potential, though execution risks persist. A neutral outlook is warranted until clearer signs of margin stabilization or debt reduction emerge.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |