Data is not available at this time.
Humana AB (publ) is a Nordic healthcare provider specializing in individual and family care, personal assistance, and elderly care services across Sweden, Finland, Norway, and Denmark. The company operates through five segments, each tailored to distinct care needs, including psychosocial disorders, mental illness, functional impairments, and elderly support. Its diversified service portfolio includes residential care, outpatient services, assisted living, and special education, positioning it as a comprehensive care provider in a region with aging demographics and increasing demand for social services. Humana’s market position is reinforced by its localized expertise and regulatory compliance in the Nordic welfare systems, where public-private partnerships are common. The company’s revenue model relies on long-term contracts with municipalities and government agencies, ensuring stable cash flows. However, it faces competition from both public healthcare providers and private operators, requiring continuous service differentiation and cost efficiency to maintain its market share.
Humana reported revenue of SEK 9.65 billion for FY 2023, with a net income of SEK 176 million, reflecting a modest margin. Operating cash flow stood at SEK 621 million, indicating reasonable operational efficiency, though capital expenditures of SEK -170 million suggest ongoing investments in care facilities. The company’s profitability is influenced by labor costs and regulatory frameworks, common in the healthcare sector.
Diluted EPS of SEK 3.68 demonstrates Humana’s ability to generate earnings despite sector-specific cost pressures. The company’s capital efficiency is constrained by high fixed costs associated with care services, but its stable revenue streams from public contracts provide a predictable earnings base. Operating cash flow coverage of debt and investments remains adequate, supporting continued operations.
Humana’s balance sheet shows SEK 675 million in cash and equivalents against total debt of SEK 5.02 billion, indicating a leveraged position typical for healthcare providers with asset-heavy operations. The debt level is manageable given the company’s recurring revenue model, but refinancing risks and interest rate exposure warrant monitoring.
Growth is driven by demographic trends and regional demand for care services, though expansion is tempered by regulatory and funding constraints. The company paid a dividend of SEK 1 per share, reflecting a conservative payout policy aligned with its capital allocation priorities for sustaining operations and selective growth.
With a market cap of SEK 2.55 billion and a beta of 0.34, Humana is viewed as a relatively stable investment within the healthcare sector. Valuation multiples suggest moderate expectations, balancing its defensive characteristics with growth limitations inherent in the care facilities segment.
Humana’s strategic advantages lie in its entrenched position in Nordic welfare systems and diversified service offerings. The outlook remains stable, supported by demographic tailwinds, though labor shortages and funding pressures pose challenges. The company’s ability to maintain cost discipline and service quality will be critical for long-term sustainability.
Company description, financial data, and market metrics provided by the user.
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |