Data is not available at this time.
Cosmo Pharmaceuticals N.V. is a specialty pharmaceutical company focused on gastroenterology and endoscopy, operating in the highly competitive healthcare sector. The company’s revenue model is built on the development and commercialization of innovative treatments, including Lialda/Mezavant for ulcerative colitis, GI Genius for AI-assisted polyp detection, and Methylene Blue MMX for colorectal lesion identification. Its product portfolio spans therapeutic and diagnostic solutions, targeting unmet medical needs in gastrointestinal disorders. Cosmo differentiates itself through proprietary technologies like MMX for targeted drug delivery and strategic partnerships, such as its license agreement with RedHill Biopharma. The company holds a niche but growing position in the global pharmaceutical market, leveraging its expertise in gastroenterology to compete with larger players. Its focus on AI-driven diagnostics and novel formulations positions it as an innovator in precision medicine for gastrointestinal health.
Cosmo Pharmaceuticals reported revenue of CHF 266.8 million for the fiscal year, with net income of CHF 133.2 million, reflecting strong profitability. The diluted EPS of CHF 8.12 underscores efficient earnings generation. Operating cash flow stood at CHF 162.4 million, indicating robust cash conversion, while capital expenditures were modest at CHF -4.6 million, suggesting disciplined investment in growth initiatives.
The company demonstrates solid earnings power, with a net income margin of approximately 50%, highlighting its ability to monetize its specialized product portfolio. High operating cash flow relative to revenue (61%) signals efficient capital deployment. Low capital expenditures further emphasize a capital-light model focused on commercialization rather than heavy R&D reinvestment.
Cosmo maintains a strong balance sheet with CHF 44.3 million in cash and equivalents and minimal total debt of CHF 2.2 million, resulting in a net cash position. This conservative leverage profile provides flexibility for strategic investments or acquisitions. The company’s financial health is further supported by consistent positive cash flows and low debt obligations.
Cosmo’s growth is driven by its expanding gastroenterology portfolio, including recent launches like Winlevi for acne. The company pays a dividend of CHF 1.81 per share, reflecting a commitment to shareholder returns. However, its primary focus remains on reinvesting in high-margin specialty pharmaceuticals and diagnostic technologies to sustain long-term growth.
With a market capitalization of CHF 950.2 million and a beta of 1.29, Cosmo is priced as a mid-cap growth stock with moderate volatility. Investors likely anticipate continued expansion in its niche markets, supported by its innovative pipeline and partnerships. The current valuation reflects optimism around its AI-driven diagnostic tools and targeted therapies.
Cosmo’s strategic advantages include its proprietary MMX technology, AI-enabled diagnostic solutions, and deep expertise in gastroenterology. The outlook is positive, with potential upside from broader adoption of GI Genius and pipeline advancements. Risks include competition from larger pharma players and regulatory hurdles, but its focused approach positions it well for sustained growth in specialty markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |