Data is not available at this time.
DMS Imaging SA operates in the biotechnology sector, specializing in immunotherapy treatments for allergies. The company’s core revenue model hinges on the research, development, and eventual commercialization of its lead product, gp-ASIT+, currently in Phase III trials for grass pollen allergies. Additionally, it is advancing hdm-ASIT+ for house dust mite allergies and pnt-ASIT+ for peanut allergies, positioning itself in the growing market for allergy therapeutics. DMS Imaging, formerly ASIT Biotech, rebranded in 2022 to reflect its strategic focus on immunotherapy. Based in Belgium, the company targets a niche but critical segment of the healthcare industry, where demand for innovative allergy treatments is rising due to increasing prevalence and patient awareness. Its pipeline products, if successfully commercialized, could capture significant market share in Europe and beyond, given the limited competition in allergen-specific immunotherapies. The company’s small size and specialized focus present both opportunities for rapid growth and risks associated with clinical trial outcomes and regulatory hurdles.
DMS Imaging reported revenue of €40.6 million for FY 2023, though it posted a net loss of €709,000, reflecting ongoing R&D investments. The diluted EPS of -€0.169 underscores the company’s pre-commercial stage, with operating cash flow at -€2.3 million and capital expenditures of -€2.6 million, indicating sustained investment in clinical development.
The company’s negative earnings and cash flow highlight its reliance on funding to advance its clinical pipeline. With no current profitability, capital efficiency is driven by progress in trials and potential future licensing or commercialization deals. The modest market cap of €78.7 million suggests investors are pricing in high risk but potential upside from successful product launches.
DMS Imaging holds €4.2 million in cash and equivalents against total debt of €18.1 million, indicating a leveraged position. The balance sheet reflects the challenges of a biotech firm in the development phase, with liquidity dependent on additional financing or milestone achievements to sustain operations.
Growth is tied to clinical milestones, with no dividends paid, as the company reinvests all resources into R&D. The progression of gp-ASIT+ through Phase III trials is critical for near-term value creation, while earlier-stage products offer longer-term potential.
The low beta of 0.453 suggests relative insulation from market volatility, but the valuation reflects high uncertainty. Investors likely anticipate binary outcomes based on trial results, with significant upside contingent on regulatory approvals and commercialization success.
DMS Imaging’s focus on immunotherapy for allergies provides a differentiated niche, but its outlook hinges on clinical and regulatory progress. Strategic partnerships or licensing deals could mitigate financial risks, while successful trials would position the company as a key player in allergy treatment innovation.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |