investorscraft@gmail.com

Intrinsic ValueSingulus Technologies AG (0RH3.L)

Previous Close£1.71
Intrinsic Value
Upside potential
Previous Close
£1.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Singulus Technologies AG operates as a specialized machinery manufacturer, focusing on vacuum deposition, surface engineering, and thermal processing technologies. The company serves high-tech industries through three key segments: Solar, Life Science, and Semiconductor. In the Solar segment, it provides advanced production solutions for heterojunction and thin-film solar cells, positioning itself as a niche player in renewable energy manufacturing. The Life Science segment caters to medical technology and data storage markets with precision coating machines, while the Semiconductor segment supplies specialized equipment for MRAM and MEMS applications. Singulus differentiates itself through engineering expertise in vacuum and wet chemical processing, though it operates in highly competitive and capital-intensive markets. Its market position is characterized by technological specialization rather than scale, targeting customers requiring customized production solutions. The company's focus on emerging solar cell concepts and specialized semiconductor applications aligns with global trends in clean energy and advanced electronics, though its smaller size limits bargaining power against larger industrial equipment suppliers.

Revenue Profitability And Efficiency

Singulus reported EUR 75.8 million in revenue for the period, accompanied by a net loss of EUR 5.4 million, reflecting ongoing challenges in achieving sustainable profitability. The company generated positive operating cash flow of EUR 12.7 million, suggesting some operational efficiency in converting sales to cash, though capital expenditures of EUR 2.5 million indicate continued investment needs. The diluted EPS of -EUR 0.61 underscores persistent earnings challenges.

Earnings Power And Capital Efficiency

The negative net income and EPS demonstrate limited current earnings power, though the positive operating cash flow suggests some underlying cash generation capability. The company's capital efficiency appears constrained by its small scale and the cyclical nature of capital equipment orders, with profitability likely dependent on achieving higher utilization rates and order volumes across its specialized machinery segments.

Balance Sheet And Financial Health

Singulus maintains a modest cash position of EUR 11.3 million against total debt of EUR 34.8 million, indicating a leveraged balance sheet. The net debt position and small market capitalization of EUR 19.1 million suggest limited financial flexibility, potentially constraining investment capacity. The absence of dividends aligns with the company's need to preserve capital for operations and debt obligations.

Growth Trends And Dividend Policy

Recent performance shows a company in transition, with revenue levels suggesting stable demand for its specialized equipment but profitability remaining elusive. The lack of dividend payments reflects both financial constraints and a focus on reinvestment needs. Growth prospects appear tied to adoption of its solar cell manufacturing technologies and semiconductor equipment, though the small scale makes meaningful margin improvement challenging.

Valuation And Market Expectations

The modest market capitalization reflects investor skepticism about near-term profitability, with the stock trading at a negative earnings multiple. The beta of 0.667 suggests lower volatility than the broader market, possibly due to the company's small size and niche positioning. Valuation appears to discount significant execution risks in achieving sustainable profitability.

Strategic Advantages And Outlook

Singulus's key advantages lie in its specialized engineering capabilities for precision manufacturing processes, particularly in emerging solar technologies. However, its outlook remains cautious due to financial constraints and intense competition in capital equipment markets. Success likely depends on securing larger contracts in its focus segments while improving operational leverage, though the path to consistent profitability appears challenging in the near term.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount