Data is not available at this time.
Nyrstar NV operates as a vertically integrated metals producer, specializing in zinc, lead, and other base and precious metals. The company's operations span mining, smelting, and processing, with a geographic footprint across Europe, Australia, Canada, and the United States. Its product portfolio includes zinc concentrates, refined zinc alloys, copper cathodes, lead concentrates, and by-products like gold, silver, and sulphuric acid, catering to industries such as construction, automotive, electronics, and consumer goods. Nyrstar's dual-segment structure—Metals Processing and Mining—allows it to control supply chains from extraction to refined products, though it faces cyclical commodity price risks. The company serves a diverse industrial clientele, leveraging its smelting expertise to add value to raw materials. However, its market position is challenged by volatile metal prices, high energy costs, and regulatory pressures in key jurisdictions. Despite these headwinds, Nyrstar maintains relevance through its integrated model and niche applications for specialty zinc alloys.
Nyrstar reported no revenue for the period, with a net loss of €4.47 million, reflecting operational challenges in its metals processing and mining segments. The diluted EPS of -€0.0407 underscores persistent profitability pressures, likely tied to input cost inflation and subdued metal prices. Absent operating cash flow and capital expenditure data limits further efficiency analysis, but the negative earnings suggest strained margins.
The company's earnings power appears constrained, as evidenced by its net loss and lack of reported operating cash flow. With no disclosed capital expenditures, assessing reinvestment efficiency is difficult, but the negative EPS indicates suboptimal capital deployment. High leverage (total debt of €10.49 million against €1.52 million in cash) further compounds capital efficiency concerns.
Nyrstar's balance sheet shows elevated financial risk, with total debt exceeding cash reserves by nearly 7x. The €1.52 million cash position provides limited liquidity against €10.49 million in debt, signaling potential refinancing needs. Absent detailed current asset/liability data, the company's near-term solvency remains unclear, though the debt burden is a material concern.
No revenue growth is observable, and the absence of dividends aligns with the company's loss-making status. Nyrstar's trajectory hinges on commodity price recovery and operational restructuring, but current trends do not suggest near-term turnaround potential. The lack of capex disclosure obscures growth investment visibility.
With a market cap of €6.61 million and a beta of 4.504, Nyrstar is priced as a high-risk, cyclical play. The valuation likely reflects skepticism about earnings recovery, given the net loss and leveraged position. Market expectations appear muted, with no positive catalysts evident in the disclosed metrics.
Nyrstar's integrated operations provide cost control advantages, but its outlook is clouded by debt, cyclical exposure, and energy-intensive processes. Strategic success depends on metal price stabilization and potential asset optimization. The company's niche alloy products offer differentiation, but macroeconomic and sector-specific headwinds dominate the near-term narrative.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |