Data is not available at this time.
Kuros Biosciences AG operates as a biopharmaceutical company specializing in advanced orthobiologics and tissue repair solutions. The company focuses on developing and commercializing innovative products for bone regeneration, spinal, and dental applications, with key offerings like MagnetOs Granules and Putty. Its pipeline includes fibrin/PTH-based therapies such as KUR-111 and KUR-113, targeting fractures and spinal fusion, alongside synthetic sealants like Neuroseal for surgical applications. Kuros competes in the high-growth regenerative medicine sector, leveraging collaborations such as its partnership with Checkmate Pharmaceuticals for oncology development. The company’s strategic emphasis on clinical-stage biologics positions it in niche segments of orthopedics and neurosurgery, where demand for minimally invasive solutions is rising. Headquartered in Switzerland, Kuros targets both EU and US markets, balancing commercialization with R&D to drive long-term value in the competitive biotech landscape.
Kuros Biosciences reported revenue of CHF 75.6 million for the period, reflecting its commercial traction in orthobiologics. However, the company posted a net loss of CHF 3.7 million, with diluted EPS at -CHF 0.0999, indicating ongoing investment in R&D and commercialization. Operating cash flow was positive at CHF 3.1 million, supported by disciplined capital expenditures of CHF 1.1 million, suggesting efficient liquidity management.
The company’s earnings power remains constrained by its clinical-stage pipeline, with significant resources allocated to advancing trials for KUR-111 and KUR-113. Capital efficiency is moderated by its dual focus on commercialization and development, though its collaboration with Checkmate Pharmaceuticals may enhance future returns through shared oncology R&D costs.
Kuros maintains a solid liquidity position with CHF 17.5 million in cash and equivalents, against modest total debt of CHF 1.8 million. This conservative leverage profile provides flexibility to fund ongoing operations and clinical programs without near-term refinancing risks.
Growth is driven by pipeline advancements and geographic expansion, particularly for MagnetOs products. The company does not pay dividends, reinvesting cash flows into R&D and market penetration, aligning with its growth-stage status in the biotech sector.
With a market cap of CHF 901.8 million and a beta of 0.72, Kuros is valued for its clinical potential rather than current profitability. Investors likely price in success for its late-stage trials and commercial scaling in orthobiologics.
Kuros’s differentiated pipeline and collaborations provide a competitive edge in regenerative medicine. Near-term catalysts include Phase II data for KUR-113 and further adoption of MagnetOs. Long-term success hinges on regulatory approvals and commercial execution in key markets.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |