investorscraft@gmail.com

Intrinsic ValueSif Holding N.V. (0RHT.L)

Previous Close£7.58
Intrinsic Value
Upside potential
Previous Close
£7.58

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sif Holding N.V. is a key player in the offshore wind energy supply chain, specializing in the manufacturing of tubular steel foundations and metal structures. The company operates across three segments—Wind, Marshalling, and Other—providing critical components such as monopiles, transition pieces, and jacket legs for offshore wind farms. Its revenue model is driven by long-term contracts with energy companies, developers, and EPCI contractors, ensuring stable cash flows. Sif’s strategic positioning in the Netherlands, a hub for offshore wind development, enhances its competitive edge. The company also offers logistical services, including rental facilities, further diversifying its income streams. As the global push for renewable energy intensifies, Sif is well-placed to capitalize on the growing demand for offshore wind infrastructure. Its established relationships with major industry players and expertise in large-scale steel fabrication solidify its market position.

Revenue Profitability And Efficiency

In FY 2023, Sif reported revenue of €429 million, reflecting its strong operational scale in the offshore wind sector. However, net income was subdued at €1.2 million, with diluted EPS at -€0.0435, indicating margin pressures from rising input costs or project delays. Operating cash flow stood at €67.9 million, showcasing decent cash generation, though capital expenditures of -€171.5 million highlight significant reinvestment needs.

Earnings Power And Capital Efficiency

Sif’s earnings power is tempered by thin net margins, but its operating cash flow suggests underlying profitability in core operations. The high capex underscores capital-intensive operations, typical for heavy steel fabrication. The company’s ability to secure large contracts in the offshore wind sector supports future earnings visibility, though efficiency improvements may be needed to enhance returns on invested capital.

Balance Sheet And Financial Health

Sif’s balance sheet shows €113.8 million in cash against total debt of €238 million, indicating moderate leverage. The liquidity position appears manageable, but the debt load warrants monitoring, especially given cyclical demand in offshore wind projects. The absence of dividends aligns with a focus on reinvestment and debt management.

Growth Trends And Dividend Policy

Growth is tied to offshore wind expansion, with Europe leading demand. Sif’s revenue trajectory hinges on project pipelines, though profitability volatility remains a concern. The company retains earnings (dividend per share: €0) to fund growth and operational needs, reflecting a conservative capital allocation strategy amid industry cyclicality.

Valuation And Market Expectations

With a market cap of €283 million, Sif trades at a modest valuation, likely reflecting margin challenges and sector risks. The beta of 0.811 suggests lower volatility than the broader market, possibly due to its niche positioning. Investors may price in long-term renewable energy tailwinds against near-term execution risks.

Strategic Advantages And Outlook

Sif’s expertise in large-scale steel fabrication and entrenched relationships in offshore wind provide strategic moats. The outlook is cautiously optimistic, driven by global renewable energy investments, though cost management and contract execution will be critical. Capacity expansions and logistical services could further diversify revenue streams.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount