investorscraft@gmail.com

Intrinsic ValueInvestis Holding S.A. (0RHV.L)

Previous Close£155.27
Intrinsic Value
Upside potential
Previous Close
£155.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Investis Holding SA is a Swiss residential property company specializing in the acquisition, development, and rental of residential real estate, primarily in the Lake Geneva region. The company operates through two core segments: Properties, which focuses on owning and leasing residential units, and Real Estate Services, offering property and facility management for residential, commercial, and retail spaces. With a portfolio of 171 buildings and 3,073 residential units as of December 2021, Investis Holding maintains a strong regional footprint in Switzerland's competitive real estate market. The company’s integrated model combines stable rental income with value-added services, positioning it as a niche player in property management. Its focus on high-demand urban areas, such as Lake Geneva, provides resilience against market volatility while benefiting from Switzerland’s robust housing demand. The dual revenue streams—recurring rental income and fee-based services—enhance financial stability and reduce reliance on cyclical sales activity.

Revenue Profitability And Efficiency

In its latest fiscal year, Investis Holding reported revenue of CHF 152.7 million, with net income reaching CHF 246.5 million, reflecting strong profitability. The diluted EPS of CHF 19.32 underscores efficient earnings generation. Operating cash flow stood at CHF 55.5 million, while capital expenditures were modest at CHF -2.2 million, indicating disciplined investment and operational efficiency. The company’s ability to convert revenue into net income highlights its cost management and scalable service operations.

Earnings Power And Capital Efficiency

Investis Holding demonstrates robust earnings power, with net income significantly exceeding revenue due to gains from property valuations and operational efficiency. The company’s capital efficiency is evident in its low capex relative to operating cash flow, allowing for reinvestment and dividend distributions. The high net income margin suggests effective asset utilization and pricing power in its core markets.

Balance Sheet And Financial Health

The company maintains a leveraged balance sheet with total debt of CHF 496 million, offset by cash and equivalents of CHF 2.1 million. While debt levels are substantial, the stable rental income and long-term property assets provide a solid foundation for servicing obligations. The equity base, supported by a market cap of CHF 1.6 billion, reflects investor confidence in its asset-backed business model.

Growth Trends And Dividend Policy

Investis Holding’s growth is driven by its existing property portfolio and strategic management services, with limited reliance on aggressive expansion. The company pays a dividend of CHF 2.6 per share, signaling a commitment to shareholder returns. Future growth may hinge on organic rental income increases and selective acquisitions in Switzerland’s tight housing market.

Valuation And Market Expectations

With a market capitalization of CHF 1.6 billion and a beta of 0.121, Investis Holding is perceived as a low-volatility investment, aligned with Switzerland’s stable real estate sector. The current valuation reflects expectations of steady cash flows and long-term asset appreciation, though external factors like interest rates could influence performance.

Strategic Advantages And Outlook

Investis Holding benefits from its regional focus, integrated service model, and Switzerland’s resilient housing demand. The outlook remains positive, supported by urbanization trends and limited housing supply. However, regulatory changes or economic downturns could pose risks. The company’s dual revenue streams and asset-heavy structure provide a defensive posture in uncertain markets.

Sources

Company description, financial data from disclosed filings, and market metrics from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount