investorscraft@gmail.com

Intrinsic ValueTinexta S.p.A. (0RIW.L)

Previous Close£15.09
Intrinsic Value
Upside potential
Previous Close
£15.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tinexta S.p.A. operates as a specialized provider of digital trust, cybersecurity, and innovation services, catering primarily to enterprises, financial institutions, and professionals across Italy and internationally. The company’s Digital Trust segment focuses on secure digital transactions, offering certified e-mail, digital signatures, and electronic invoicing, while its Cybersecurity unit delivers end-to-end risk management solutions, including advisory and real-time threat monitoring. The Innovation and Marketing Services segment supports businesses with subsidized finance and credit analytics, reinforcing its role in enabling digital transformation and risk mitigation. Tinexta’s diversified service portfolio positions it as a key enabler of regulatory compliance and operational resilience, particularly in Italy’s evolving digital economy. Its subsidiary structure under Tecno Holding S.p.A. provides strategic stability, while its focus on high-growth areas like cybersecurity and digital contracting aligns with global IT services trends. The company’s expertise in niche markets, such as real estate valuation analytics, further differentiates it from broader IT service providers.

Revenue Profitability And Efficiency

In FY 2024, Tinexta reported revenue of €454.9 million, with net income of €18.2 million, reflecting a net margin of approximately 4%. Operating cash flow stood at €70.2 million, underscoring solid cash generation, while capital expenditures of €12.1 million indicate moderate reinvestment needs. The company’s diluted EPS of €0.39 suggests modest but stable earnings power relative to its market capitalization.

Earnings Power And Capital Efficiency

Tinexta’s operating cash flow of €70.2 million demonstrates its ability to convert revenue into cash efficiently, though net income margins remain constrained. The company’s capital expenditure ratio (capex to revenue) of 2.7% reflects a asset-light model, typical of IT services firms, while its debt load of €320.0 million warrants monitoring given its €72.8 million cash position.

Balance Sheet And Financial Health

Tinexta’s balance sheet shows €72.8 million in cash against total debt of €320.0 million, indicating a leveraged but manageable structure. The company’s liquidity appears adequate, with operating cash flow covering interest obligations. However, the debt-to-equity ratio is not disclosed, limiting a full assessment of financial health.

Growth Trends And Dividend Policy

Tinexta’s dividend payout of €0.46 per share suggests a shareholder-friendly approach, though its yield is contingent on share price performance. Revenue growth trends are not explicitly provided, but its focus on high-demand sectors like cybersecurity and digital trust may support future expansion. The company’s moderate capex signals reinvestment in growth areas rather than aggressive scaling.

Valuation And Market Expectations

With a market cap of €480.5 million and a beta of 1.038, Tinexta trades with market-like volatility. Its P/E ratio, derived from diluted EPS of €0.39, implies investor expectations of steady but not explosive growth, aligned with its niche IT services positioning. The stock’s valuation likely reflects its hybrid role as a digital enabler and cyclical IT operator.

Strategic Advantages And Outlook

Tinexta’s strategic focus on regulatory-driven digital services and cybersecurity provides resilience against economic downturns, as demand for compliance and risk management remains stable. Its subsidiary backing and Italian market dominance are strengths, though international expansion remains a potential growth lever. The outlook hinges on sustained digital adoption in its core markets and disciplined debt management.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount