Data is not available at this time.
L.D.C. S.A. is a vertically integrated poultry and processed food producer operating primarily in France and internationally. The company spans the entire value chain, from hatching and rearing livestock to processing and distributing branded fresh, frozen, and ready-to-eat products. Its diversified portfolio includes poultry (chicken, duck, turkey), pork, beef, eggs, and grain supplies, catering to both retail and foodservice channels. Key brands like Le Gaulois, Maître CoQ, and Loué reinforce its premium positioning in the French market. L.D.C. leverages economies of scale in production while maintaining a multi-brand strategy to address different consumer segments, from value-oriented to organic (Nature & Respect) and convenience (Poule & Toque). The company faces competition from global packaged food giants but differentiates through localized production, traceability, and a strong foothold in France’s €20B poultry market. Its export operations, particularly under the Doux brand, provide geographic diversification but expose it to currency and trade risks.
L.D.C. reported €6.2B in revenue for FY2024, with net income of €304M, reflecting a 4.9% net margin. Operating cash flow stood at €491M, partially offset by €293M in capital expenditures, indicating ongoing investments in production capacity. The company’s vertical integration likely supports cost control, though margins are tempered by commodity price volatility and energy-intensive operations.
Diluted EPS of €8.79 demonstrates solid earnings generation, supported by efficient asset utilization in its integrated model. The moderate capex-to-cash flow ratio (60%) suggests balanced reinvestment, while brand equity and distribution networks enhance returns on invested capital. However, exposure to feed costs and regulatory pressures in livestock farming may weigh on long-term ROIC.
The balance sheet remains robust with €407M in cash against €423M of total debt, yielding a conservative net debt position. Liquidity is adequate, with operating cash flow covering interest obligations multiple times over. The low leverage (debt-to-equity ~15%) provides flexibility for strategic acquisitions or cyclical downturns.
Revenue growth has been steady, driven by branded product expansion and export markets. The €3.60/share dividend implies a 41% payout ratio, aligning with the company’s history of shareholder returns. Future growth may hinge on premiumization, ready-meal innovation, and sustainable farming initiatives to meet evolving consumer preferences.
At a €2.84B market cap, L.D.C. trades at ~9x net income, a discount to global peers, reflecting its regional focus and lower margin profile. The beta of 0.49 indicates defensive characteristics, consistent with its staple food exposure and stable demand.
L.D.C.’s key strengths include vertical integration, brand diversification, and domestic market leadership. Challenges include input cost inflation and ESG scrutiny. The outlook is stable, with opportunities in value-added products and export markets, though reliant on operational execution and commodity hedging.
Company description, financials from ticker data, industry context inferred from sector norms
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |