Data is not available at this time.
va-Q-tec AG operates in the industrial capital goods sector, specializing in advanced thermal insulation solutions. The company develops and markets vacuum insulation panels (VIPs) and phase change materials (PCMs), serving diverse industries including healthcare, logistics, food, and construction. Its product portfolio includes thermal packaging, energy storage components, and insulation for appliances, vehicles, and buildings. va-Q-tec also offers container rental and thermal consulting services, positioning itself as a comprehensive provider of temperature-controlled solutions. The company’s technology addresses critical needs in energy efficiency and sustainability, particularly in sectors requiring precise thermal management. With operations across the EU and internationally, va-Q-tec competes in niche markets where high-performance insulation is essential. Its focus on R&D and customized solutions strengthens its market position, though it faces competition from larger industrial material providers. The company’s ability to innovate and adapt to regulatory and environmental trends will be key to maintaining its competitive edge.
In FY 2023, va-Q-tec reported revenue of €106.1 million, reflecting its core business activities. However, the company posted a net loss of €22.7 million, with diluted EPS of -€1.54, indicating profitability challenges. Operating cash flow was negative at €-5.0 million, while capital expenditures totaled €-9.7 million, suggesting significant ongoing investments. These figures highlight operational inefficiencies or high costs relative to revenue generation.
The company’s negative earnings and cash flow underscore weak earnings power in the near term. Capital efficiency appears strained, with substantial expenditures outpacing operating cash flow. The lack of positive net income and EPS dilution suggests va-Q-tec may be prioritizing growth over profitability, though this strategy carries financial risks if sustained improvements are not achieved.
va-Q-tec’s balance sheet shows €17.1 million in cash and equivalents against €62.0 million in total debt, indicating a leveraged position. The debt-to-equity ratio is elevated, raising concerns about financial flexibility. While the company has liquidity, its negative cash flow and high debt levels could constrain future investments or require additional financing.
Growth trends are unclear due to the FY 2023 loss, though the company’s focus on thermal solutions aligns with global energy efficiency demands. va-Q-tec does not pay dividends, reinvesting resources into operations and R&D. Future growth will depend on scaling its niche offerings and improving cost structures to achieve sustainable profitability.
With a market cap of €329.0 million and a beta of 2.24, va-Q-tec is viewed as a high-risk, high-reward investment. The negative earnings and elevated volatility suggest market skepticism about near-term performance. Valuation metrics are challenging to assess given the lack of profitability, leaving investors to weigh long-term potential against current financial headwinds.
va-Q-tec’s strategic advantages lie in its specialized thermal insulation technology and diversified industry applications. The company’s focus on sustainability and energy efficiency aligns with global trends, but execution risks remain. The outlook hinges on improving operational efficiency, reducing debt, and capitalizing on demand for advanced insulation solutions in key markets.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |